| Revenue | NOK 95,7M | +40% |
| EBITDA | NOK 10,8M | +132% |
| Net profit | NOK 7,8M | +209% |
| Total assets | NOK 49,1M | +9% |
| Equity | NOK 19,1M | +18% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 964 | 12 790 | 8 208 | 18 995 | 30 164 | 49 587 | 45 003 | 62 111 | 76 933 | 53 684 | 74 303 | 63 757 | 66 451 | 67 840 | 56 213 | 68 381 | 95 699 |
| Staff expenses | −1 061 | −1 078 | −1 206 | −3 578 | −4 944 | −5 928 | −6 792 | −6 598 | −7 026 | −6 866 | −7 379 | −7 865 | −8 307 | −8 352 | −9 000 | −9 501 | −10 704 |
| EBITDA | 3 336 | 1 706 | 422 | −1 298 | 1 062 | 4 047 | 1 367 | 1 979 | 5 767 | 2 259 | 5 473 | 2 105 | 3 740 | 5 812 | 4 638 | 4 670 | 10 848 |
| Depreciation & amort. | −198 | −152 | −128 | −185 | −260 | −279 | −240 | −203 | −179 | −180 | −201 | −239 | −232 | −248 | −274 | −232 | −169 |
| EBIT | 3 138 | 1 554 | 295 | −1 483 | 802 | 3 768 | 1 127 | 1 776 | 5 588 | 2 079 | 5 273 | 1 867 | 3 508 | 5 565 | 4 364 | 4 438 | 10 679 |
| Net financials | 434 | −44 | 323 | 93 | −424 | −1 249 | −882 | −1 126 | −677 | −979 | −612 | −707 | −1 672 | −764 | −443 | −1 137 | −708 |
| Profit before tax | 3 572 | 1 510 | 617 | −1 389 | 378 | 2 518 | 245 | 650 | 4 911 | 1 099 | 4 661 | 1 160 | 1 836 | 4 801 | 3 921 | 3 301 | 9 971 |
| Tax | 1 002 | 427 | 179 | −16 | −0 | 481 | 2 | 199 | 1 315 | 181 | 1 070 | 260 | 405 | 1 056 | 867 | 788 | 2 206 |
| Net profit | 2 570 | 1 083 | 439 | −1 373 | 378 | 2 037 | 243 | 451 | 3 596 | 919 | 3 591 | 899 | 1 431 | 3 745 | 3 054 | 2 513 | 7 765 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 428 | 10 385 | 8 360 | 14 496 | 19 551 | 30 552 | 29 634 | 34 816 | 33 092 | 27 579 | 34 928 | 38 945 | 41 051 | 40 385 | 40 855 | 44 893 | 49 108 |
| Equity | 5 969 | 6 149 | 6 647 | 5 274 | 5 653 | 7 690 | 7 933 | 8 384 | 11 384 | 12 338 | 14 338 | 15 333 | 16 033 | 15 328 | 15 308 | 16 244 | 19 129 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 080 | 3 244 | 3 373 | 3 115 | 3 142 | 3 241 | 3 321 | 3 388 | 3 460 | 3 081 | 3 060 | 3 120 | 2 103 |
| Short-term debt | 4 429 | 4 214 | 1 697 | 3 141 | 10 819 | 19 618 | 18 328 | 23 317 | 18 566 | 12 000 | 17 269 | 20 224 | 21 558 | 21 975 | 22 487 | 25 529 | 27 875 |
| Total debt | 4 458 | 4 237 | 1 713 | 9 221 | 13 899 | 22 862 | 21 702 | 26 432 | 21 708 | 15 241 | 20 590 | 23 612 | 25 018 | 25 057 | 25 547 | 28 649 | 29 978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bicta As | Company | 60.0% | 60.0% | 2024 |
Sirena Ii As | Company | 34.0% | 34.0% | 2024 |
As Robinet | Company | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Borge | Chief Executive Officer | 0 companies |
| Ronny Abrahamsen | Chief Executive Officer | 0 companies |
| Nina Aase Hestness | Board of Directors | 0 companies |
| Rolf Christen Hestness | Chairman | 0 companies |
| Alexander Amundsen | Board of Directors | 0 companies |