| Revenue | NOK 81,1M | +19% |
| EBITDA | NOK 9,5M | -13% |
| Net profit | NOK -3,5M | -208% |
| Total assets | NOK 99,7M | +39% |
| Equity | NOK 10,5M | -25% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 47 774 | 37 908 | 55 812 | 67 980 | 81 121 |
| Staff expenses | −5 671 | −8 034 | −9 572 | −11 989 | −13 222 |
| EBITDA | 8 006 | 11 439 | 8 917 | 10 908 | 9 478 |
| Depreciation & amort. | −6 785 | −8 767 | −4 653 | −4 340 | −4 952 |
| EBIT | 1 221 | 2 672 | 4 264 | 6 568 | 4 527 |
| Net financials | 161 | −1 572 | −3 383 | −3 072 | −7 306 |
| Profit before tax | 1 382 | 1 100 | 881 | 3 496 | −2 779 |
| Tax | 309 | 661 | 308 | 249 | 734 |
| Net profit | 1 073 | 439 | 573 | 3 247 | −3 514 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 625 | 42 990 | 74 439 | 71 857 | 99 683 |
| Equity | 9 748 | 10 186 | 10 759 | 14 006 | 10 492 |
| Long-term debt | 22 812 | 23 383 | 38 013 | 34 146 | 41 592 |
| Short-term debt | 12 065 | 9 421 | 25 667 | 23 706 | 47 599 |
| Total debt | 34 877 | 32 804 | 63 680 | 57 852 | 89 191 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØS Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Highsharp Trading Limited | Company | 90% | 90% | 2024 |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Sjølie Karlsen | Chief Executive Officer | 0 companies |
| Quanqi Song | Board of Directors | 0 companies |
| Paul Alfred Lind Andersen | Board of Directors | 0 companies |
| Kefeng Wan | Chairman | 0 companies |
| Weinan Zhang | Chairman | 0 companies |