| Revenue | NOK 0 | — |
| EBITDA | NOK -302K | -6% |
| Net profit | NOK 264K | +13% |
| Total assets | NOK 10,5M | -3% |
| Equity | NOK 9,9M | -3% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 0 | 0 | 159 | 130 | 100 | 0 | 247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 130 | −26 | −16 | 137 | 116 | 65 | −28 | 213 | −67 | −149 | −45 | −47 | −266 | −121 | −286 | −302 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −6 | −57 |
| EBIT | 130 | −26 | −16 | 137 | 116 | 65 | −28 | 213 | −67 | −149 | −45 | −47 | −266 | −125 | −292 | −360 |
| Net financials | −0 | −1 | −6 | −0 | 1 004 | 809 | 11 | 7 | 6 | 637 | 433 | 424 | 3 | 41 442 | 526 | 624 |
| Profit before tax | 129 | −26 | −21 | 136 | 1 120 | 874 | −17 | 220 | −62 | 488 | 388 | 377 | −264 | 41 318 | 234 | 264 |
| Tax | 13 | −0 | −0 | 25 | 41 | 27 | −0 | 49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 116 | −26 | −21 | 111 | 1 079 | 848 | −17 | 171 | −62 | 488 | 388 | 377 | −264 | 41 318 | 234 | 264 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 213 | 684 | 333 | 1 397 | 1 508 | 1 448 | 1 669 | 1 558 | 3 315 | 2 669 | 2 580 | 1 966 | 10 556 | 10 813 | 10 533 |
| Equity | 209 | 183 | 162 | 273 | 1 352 | 1 465 | 1 448 | 1 620 | 1 558 | 1 815 | 2 203 | 2 230 | 1 616 | 10 534 | 10 268 | 9 932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 30 | 522 | 60 | 45 | 43 | 0 | 49 | 0 | 1 500 | 466 | 350 | 350 | 22 | 545 | 600 |
| Total debt | 84 | 30 | 522 | 60 | 45 | 43 | 0 | 49 | 0 | 1 500 | 466 | 350 | 350 | 22 | 545 | 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Elisabeth Ulvik Høisæther | Chief Executive Officer | 0 companies |
| Tore Høisæther | Chairman | 0 companies |