| Revenue | NOK 894K | -65% |
| EBITDA | NOK -2,2M | -4775% |
| Net profit | NOK -2,3M | -2939% |
| Total assets | NOK 531K | -79% |
| Equity | NOK -477K | -127% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 829 | 3 248 | 2 898 | 2 567 | 894 |
| Staff expenses | −1 576 | −1 094 | −1 120 | −1 244 | −1 307 |
| EBITDA | 1 806 | 608 | 698 | −45 | −2 178 |
| Depreciation & amort. | −82 | −79 | −31 | −28 | −87 |
| EBIT | 1 725 | 529 | 667 | −73 | −2 265 |
| Net financials | −193 | −2 | −0 | −2 | −2 |
| Profit before tax | 1 532 | 527 | 667 | −75 | −2 267 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 532 | 527 | 667 | −75 | −2 267 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 043 | 1 417 | 1 969 | 2 581 | 531 |
| Equity | 671 | 1 197 | 1 864 | 1 790 | −477 |
| Long-term debt | 92 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 220 | 105 | 791 | 1 009 |
| Total debt | 373 | 220 | 105 | 791 | 1 009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
MW Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
JD Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Isku Yhtyma Oy | Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Miriam Woldmo | Chief Executive Officer | 0 companies |
| Miriam Hjemstad | Chief Executive Officer | 0 companies |
| Johan Dreyer | Chief Executive Officer | 0 companies |
| Kirsi Helena Vikström | Board of Directors | 0 companies |
| Arto Juhani Tiitinen | Chairman | 0 companies |
| Asko Tapio Dahlbom | Board of Directors | 0 companies |