| Revenue | NOK 108,1M | +0% |
| EBITDA | NOK 2,4M | -62% |
| Net profit | NOK -1,6M | -184% |
| Total assets | NOK 51,8M | -1% |
| Equity | NOK 12,4M | -13% |
| Employees | 55 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 215 | 24 496 | 21 433 | 25 072 | 26 715 | 20 160 | 25 131 | 53 486 | 61 797 | 63 637 | 76 782 | 98 762 | 107 628 | 108 085 |
| Staff expenses | −8 289 | −9 691 | −9 005 | −10 315 | −11 147 | −9 672 | −11 830 | −17 646 | −20 258 | −21 481 | −23 320 | −27 424 | −31 593 | −33 937 |
| EBITDA | 973 | 1 383 | 787 | 2 197 | 2 452 | 605 | −747 | 2 939 | 51 | 2 145 | 6 229 | 8 530 | 6 430 | 2 417 |
| Depreciation & amort. | −594 | −837 | −1 001 | −968 | −1 160 | −1 749 | −1 692 | −1 478 | −1 552 | −1 915 | −2 157 | −2 684 | −2 379 | −2 437 |
| EBIT | 379 | 546 | −214 | 1 229 | 1 293 | −1 144 | −2 439 | 1 461 | −1 501 | 230 | 4 073 | 5 847 | 4 050 | −20 |
| Net financials | −2 | 42 | −35 | −25 | −91 | −237 | −215 | −362 | −893 | −499 | −718 | −1 306 | −1 604 | −2 000 |
| Profit before tax | 378 | 587 | −249 | 1 204 | 1 202 | −1 381 | −2 654 | 1 099 | −2 395 | −269 | 3 355 | 4 541 | 2 447 | −2 020 |
| Tax | 106 | 45 | −62 | 325 | 306 | −341 | −606 | 275 | −855 | −53 | 742 | 1 056 | 555 | −438 |
| Net profit | 272 | 542 | −187 | 878 | 896 | −1 040 | −2 048 | 824 | −1 539 | −215 | 2 613 | 3 485 | 1 892 | −1 582 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 906 | 14 561 | 13 306 | 14 355 | 20 409 | 18 852 | 21 080 | 29 731 | 30 743 | 31 651 | 48 141 | 50 389 | 52 569 | 51 798 |
| Equity | 6 626 | 8 580 | 8 393 | 9 271 | 10 167 | 9 128 | 7 080 | 7 904 | 6 365 | 6 150 | 8 762 | 12 247 | 14 139 | 12 350 |
| Long-term debt | 0 | 3 060 | 1 694 | 821 | 7 090 | 6 471 | 6 081 | 13 179 | 17 502 | 16 747 | 24 286 | 24 411 | 22 689 | 19 905 |
| Short-term debt | 3 280 | 2 921 | 3 219 | 4 263 | 3 151 | 3 254 | 7 920 | 8 649 | 6 876 | 8 754 | 15 092 | 13 730 | 15 742 | 19 542 |
| Total debt | 3 280 | 5 980 | 4 913 | 5 084 | 10 242 | 9 725 | 14 001 | 21 827 | 24 378 | 25 501 | 39 378 | 38 141 | 38 430 | 39 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
RP Observer | Observer | 2021 | — | — |
HO Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selbu Kommune | Company | 50.4% | 50.4% | 2024 |
Barogården Holding As | Company | 27.4% | 27.4% | 2024 |
Velo Eiendom As | Company | 3.4% | 3.4% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.6% | 1.6% | 2023 | |
Sifa As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt Otnes | Chief Executive Officer | 0 companies |
| Roy Paulsen | Observer | 0 companies |
| Hans Olav Kulseth | Observer | 0 companies |
| Eirik Kjøsnes | Board of Directors | 0 companies |
| Oddvar Aftret | Board of Directors | 0 companies |
| Odd Gulbrandsen | Chairman | 0 companies |
| Christian Aspaas | Board of Directors | 0 companies |
| Steinar Furan | Chairman | 0 companies |
| Odd Arve Fuglem | Board of Directors | 0 companies |
| Turid Bjerkli Græsli | Board of Directors | 0 companies |
| Tove Karin Lien | Board of Directors | 0 companies |
| Tomas Rønsberg | Board of Directors | 0 companies |