| Revenue | NOK 504K | -82% |
| EBITDA | NOK -247K | -112% |
| Net profit | NOK 588 | +100% |
| Total assets | NOK 16,5M | -4% |
| Equity | NOK 7,5M | -18% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 940 | 1 270 | 487 | 124 | 528 | 650 | 1 968 | 550 | 1 624 | 653 | 470 | 491 | 7 080 | 1 390 | 1 410 | 2 857 | 504 |
| Staff expenses | −0 | −273 | −412 | −292 | −353 | −366 | −402 | −523 | −484 | −583 | −574 | −460 | −439 | −411 | −433 | −424 | −316 | −300 |
| EBITDA | 0 | 183 | 437 | −73 | −821 | −184 | −388 | −516 | −1 165 | −1 283 | −284 | −289 | −289 | 3 051 | −60 | −720 | 2 036 | −247 |
| Depreciation & amort. | −0 | −529 | −556 | −219 | −166 | −224 | −301 | −169 | −89 | −99 | −255 | −256 | −253 | −245 | −452 | −381 | −330 | −228 |
| EBIT | 0 | −346 | −119 | −292 | −987 | −409 | −689 | −685 | −1 254 | −1 382 | −539 | −545 | −542 | 2 806 | −512 | −1 101 | 1 706 | −475 |
| Net financials | 0 | −157 | 6 770 | −258 | 6 779 | 377 | 6 987 | 495 | 4 335 | 6 489 | −945 | −434 | 7 454 | 896 | 823 | −1 609 | −4 530 | 475 |
| Profit before tax | 0 | −503 | 6 651 | −550 | 5 792 | −31 | 6 298 | −191 | 3 081 | 5 107 | −1 483 | −979 | 6 912 | 3 702 | 311 | −2 710 | −2 824 | 1 |
| Tax | −0 | 134 | −29 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −637 | 6 680 | −558 | 5 792 | −31 | 6 298 | −191 | 3 081 | 5 107 | −1 483 | −979 | 6 912 | 3 702 | 311 | −2 710 | −2 824 | 1 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 900 | 9 007 | 8 014 | 15 691 | 14 247 | 18 961 | 19 240 | 20 079 | 24 156 | 22 324 | 20 981 | 23 406 | 26 481 | 28 408 | 26 727 | 17 177 | 16 492 |
| Equity | — | 496 | 6 856 | 6 297 | 8 890 | 8 859 | 12 956 | 14 516 | 17 047 | 22 154 | 18 920 | 16 441 | 18 581 | 19 863 | 17 774 | 12 864 | 9 190 | 7 490 |
| Long-term debt | 0 | 0 | 17 | 316 | 3 264 | 3 185 | 3 104 | 3 261 | 1 729 | 1 683 | 1 634 | 2 435 | 2 371 | 2 209 | 5 351 | 4 604 | 1 900 | 1 801 |
| Short-term debt | 0 | 3 245 | 2 135 | 1 401 | 3 537 | 2 203 | 2 900 | 1 463 | 1 303 | 319 | 1 770 | 2 105 | 2 454 | 4 409 | 5 283 | 9 259 | 6 087 | 7 201 |
| Total debt | 0 | 4 077 | 2 151 | 1 717 | 6 801 | 5 388 | 6 004 | 4 724 | 3 032 | 2 002 | 3 404 | 4 540 | 4 825 | 6 618 | 10 634 | 13 863 | 7 987 | 9 001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AL Deputy Member | Deputy Member | 2002 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunvald Kjell Solli | Chief Executive Officer | 0 companies |
| Anne Lise Solli | Deputy Member | 0 companies |