| Revenue | NOK 1M | -12% |
| EBITDA | NOK -189K | -350% |
| Net profit | NOK -160K | -113% |
| Total assets | NOK 527K | -43% |
| Equity | NOK -457K | -54% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 354 | 1 682 | 2 636 | 2 743 | 2 659 | 3 078 | 3 154 | 3 278 | 3 334 | 2 871 | 3 250 | 3 177 | 2 954 | 2 343 | 1 313 | 1 163 | 1 029 |
| Staff expenses | −572 | −580 | −881 | −878 | −300 | −356 | −769 | −1 015 | −1 450 | −1 160 | −1 013 | −1 243 | −1 494 | −671 | −24 | −0 | −11 |
| EBITDA | 481 | −215 | 121 | 135 | 89 | 199 | −190 | 73 | −345 | −233 | 349 | 229 | −319 | 228 | 63 | −42 | −189 |
| Depreciation & amort. | −4 | −3 | −13 | −0 | −29 | −39 | −42 | −42 | −42 | −13 | −4 | −3 | −14 | −15 | −15 | −20 | −20 |
| EBIT | 477 | −218 | 108 | 135 | 60 | 160 | −232 | 31 | −387 | −247 | 345 | 227 | −333 | 213 | 48 | −62 | −209 |
| Net financials | −76 | −29 | −7 | −3 | −11 | −25 | −49 | −39 | −51 | −66 | −55 | −32 | 31 | −28 | −26 | −30 | 0 |
| Profit before tax | 402 | −247 | 101 | 131 | 49 | 135 | −281 | −8 | −438 | −312 | 290 | 195 | −363 | 184 | 22 | −92 | −209 |
| Tax | −0 | −0 | −0 | −0 | −0 | 35 | −77 | 2 | −102 | −65 | 74 | 43 | −80 | 40 | 5 | −16 | −48 |
| Net profit | 402 | −247 | 101 | 131 | 49 | 100 | −204 | −10 | −336 | −248 | 215 | 152 | −283 | 144 | 17 | −75 | −160 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 614 | 402 | 638 | 1 011 | 1 113 | 1 352 | 1 167 | 1 103 | 939 | 629 | 835 | 829 | 544 | 614 | 536 | 918 | 527 |
| Equity | 198 | −49 | 52 | 183 | 232 | 332 | 128 | 118 | −218 | −466 | −251 | −98 | −382 | −238 | −221 | −296 | −457 |
| Long-term debt | 0 | 0 | 0 | 0 | 138 | 87 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 451 | 586 | 828 | 743 | 934 | 1 003 | 985 | 1 156 | 1 095 | 1 085 | 928 | 925 | 852 | 757 | 1 215 | 984 |
| Total debt | 416 | 451 | 586 | 828 | 882 | 1 021 | 1 039 | 985 | 1 156 | 1 095 | 1 085 | 928 | 925 | 852 | 757 | 1 215 | 984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Heldal Risholt | Deputy Member | 0 companies |
| Bjørn Alf Risholt | Chairman | 0 companies |