| Revenue | NOK 4M | +6% |
| EBITDA | NOK 1,2M | +4104% |
| Net profit | NOK 850K | +1488% |
| Total assets | NOK 2,2M | +84% |
| Equity | NOK 118K | -46% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 445 | 2 723 | 4 821 | 3 788 | 4 033 |
| Staff expenses | −1 148 | −1 530 | −1 985 | −2 410 | −1 627 |
| EBITDA | 509 | 414 | 1 359 | 29 | 1 225 |
| Depreciation & amort. | −0 | −0 | −0 | −73 | −80 |
| EBIT | 509 | 414 | 1 359 | −44 | 1 145 |
| Net financials | −13 | 0 | −10 | −35 | −52 |
| Profit before tax | 495 | 414 | 1 349 | −79 | 1 094 |
| Tax | −83 | 92 | 297 | −17 | 243 |
| Net profit | 578 | 322 | 1 052 | −61 | 850 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 086 | 1 090 | 2 542 | 1 200 | 2 204 |
| Equity | 605 | 427 | 279 | 218 | 118 |
| Long-term debt | 0 | 0 | 0 | 517 | 474 |
| Short-term debt | 481 | 663 | 2 263 | 465 | 1 612 |
| Total debt | 481 | 663 | 2 263 | 982 | 2 086 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 1992 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2012 – 2023 | |
| Chairman | 2012 – 2023 | |
| Board of Directors | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40% | 40% | 2022 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ertzeid | Chief Executive Officer | 0 companies |
| Kyrre Bjørnevik | Chief Executive Officer | 0 companies |
| Kim Verner Hjelmdal | Chairman | 0 companies |
| Britt-Judit Qvale | Board of Directors | 0 companies |
| Magne Einar Liknes | Board of Directors | 0 companies |
| Emil Sørheim | Deputy Chairman | 0 companies |
| Evelyn Monsen Sande | Chairman | 0 companies |
| Svein Arne Laukholm | Board of Directors | 0 companies |