| Revenue | NOK 174,2M | -30% |
| EBITDA | NOK 10,2M | -41% |
| Net profit | NOK 8,4M | -40% |
| Total assets | NOK 49,5M | -41% |
| Equity | NOK 16M | +0% |
| Employees | 44 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 429 | 59 484 | 63 621 | 84 861 | 84 343 | 95 100 | 89 849 | 113 365 | 135 434 | 146 814 | 157 711 | 190 924 | 212 731 | 209 241 | 249 401 | 250 115 | 174 197 |
| Staff expenses | −22 727 | −23 606 | −23 580 | −27 266 | −33 816 | −35 016 | −36 480 | −39 145 | −42 974 | −47 338 | −48 065 | −49 185 | −52 908 | −52 438 | −62 149 | −66 593 | −60 794 |
| EBITDA | −1 099 | −1 289 | 2 323 | 5 932 | 6 712 | 5 647 | 2 619 | 4 159 | 10 515 | 7 844 | 9 971 | 12 984 | 21 278 | 27 097 | 33 292 | 17 461 | 10 249 |
| Depreciation & amort. | −701 | −831 | −878 | −798 | −970 | −820 | −504 | −1 384 | −2 284 | −2 289 | −1 205 | −1 309 | −795 | −344 | −718 | −819 | −685 |
| EBIT | −1 800 | −2 120 | 1 445 | 5 134 | 5 742 | 4 827 | 2 115 | 2 775 | 8 231 | 5 556 | 8 766 | 11 675 | 20 483 | 26 754 | 32 574 | 16 642 | 9 564 |
| Net financials | 437 | 80 | 88 | 247 | 254 | 254 | 280 | 87 | 39 | −124 | −32 | 283 | 102 | 26 | 684 | 1 469 | 1 198 |
| Profit before tax | −1 362 | −2 040 | 1 533 | 5 381 | 5 996 | 5 081 | 2 394 | 2 861 | 8 271 | 5 432 | 8 734 | 11 958 | 20 585 | 26 780 | 33 259 | 18 111 | 10 762 |
| Tax | −368 | −556 | 429 | 1 512 | 1 688 | 1 445 | 661 | 850 | 2 021 | 960 | 2 062 | 2 553 | 4 582 | 7 055 | 7 422 | 3 992 | 2 354 |
| Net profit | −994 | −1 485 | 1 103 | 3 870 | 4 307 | 3 636 | 1 733 | 2 012 | 6 250 | 4 472 | 6 672 | 9 405 | 16 003 | 19 725 | 25 837 | 14 119 | 8 408 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 028 | 17 828 | 20 130 | 30 355 | 31 719 | 35 330 | 35 482 | 48 398 | 58 405 | 58 567 | 58 110 | 67 995 | 102 378 | 95 223 | 90 489 | 84 385 | 49 533 |
| Equity | 2 153 | 668 | 1 772 | 5 641 | 7 049 | 9 620 | 10 035 | 11 583 | 13 833 | 15 304 | 14 976 | 15 382 | 22 413 | 16 231 | 15 804 | 15 989 | 15 989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 672 | 16 945 | 18 358 | 24 714 | 24 670 | 25 710 | 25 447 | 35 171 | 44 572 | 43 263 | 43 134 | 52 613 | 79 965 | 78 993 | 74 685 | 68 396 | 33 544 |
| Total debt | 17 875 | 17 160 | 18 358 | 24 714 | 24 670 | 25 710 | 25 447 | 36 816 | 44 572 | 43 263 | 43 134 | 52 613 | 79 965 | 78 993 | 74 685 | 68 396 | 33 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Nti Group Aps | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Lundberg | Chief Executive Officer | 0 companies |
| Halvor Jostein Jensen | Chief Executive Officer | 0 companies |
| David Stephen Brice | Chairman | 0 companies |
| Jesper Hilarius Kalko | Board of Directors | 0 companies |
| Eva Louise Hessing | Board of Directors | 0 companies |
| Steen Alexander | Chairman | 0 companies |
| Thomas Ramsing Gudman | Chairman | 0 companies |
| Henriette Tamara Tamasauskas | Board of Directors | 0 companies |