| Revenue | NOK 30K | -39% |
| EBITDA | NOK -31K | +60% |
| Net profit | NOK -64K | +42% |
| Total assets | NOK 289K | -21% |
| Equity | NOK 283K | -18% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 10 868 | 0 | 0 | 13 802 | 6 010 | 9 707 | 6 344 | 6 087 | 138 | 0 | 109 | 118 | 90 | 90 | 49 | 30 |
| Staff expenses | −0 | −0 | −0 | −1 095 | −0 | −0 | −1 776 | −1 643 | −2 209 | −1 565 | −1 067 | −52 | −4 | −38 | −0 | −0 | −22 | −31 | −15 |
| EBITDA | 0 | 0 | 0 | 1 128 | 0 | 0 | 1 448 | −302 | 319 | 34 | 342 | 24 | −36 | −25 | 22 | −22 | −1 | −77 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −189 | −0 | −0 | −194 | −173 | −46 | −12 | −35 | −9 | −7 | −10 | −10 | −10 | −28 | −27 | −42 |
| EBIT | 0 | 0 | 0 | 939 | 0 | 0 | 1 254 | −474 | 273 | 22 | 307 | 15 | −44 | −35 | 12 | −32 | −28 | −104 | −73 |
| Net financials | 0 | 0 | 0 | 11 | 0 | 0 | −35 | −5 | −68 | −34 | −23 | 0 | 5 | 7 | 0 | 6 | 18 | 18 | 9 |
| Profit before tax | 0 | 0 | 0 | 949 | 0 | 0 | 1 219 | −480 | 205 | −12 | 284 | 16 | −38 | −28 | 12 | −26 | −10 | −86 | −64 |
| Tax | −0 | −0 | −0 | 285 | −0 | −0 | 383 | −0 | −0 | −0 | 60 | 3 | −7 | −0 | −0 | −0 | −24 | 24 | −0 |
| Net profit | 0 | 0 | 0 | 665 | 0 | 0 | 836 | −480 | 205 | −12 | 224 | 12 | −31 | −28 | 12 | −26 | 13 | −110 | −64 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 5 817 | — | — | 4 345 | 2 253 | 2 592 | 2 194 | 1 807 | 831 | 785 | 784 | 699 | 682 | 710 | 365 | 289 |
| Equity | — | — | — | 2 980 | — | — | 2 276 | 1 797 | 1 202 | 690 | 914 | 816 | 785 | 758 | 700 | 674 | 687 | 347 | 283 |
| Long-term debt | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 7 | 0 | 0 | 0 | 0 | 0 | 10 | 4 |
| Short-term debt | 0 | 0 | 0 | 2 810 | 0 | 0 | 2 068 | 457 | 1 390 | 1 504 | 889 | 7 | 0 | 27 | −0 | 8 | 23 | 8 | 2 |
| Total debt | 0 | 0 | 0 | 2 836 | 0 | 0 | 2 068 | 457 | 1 390 | 1 504 | 893 | 15 | 0 | 27 | −0 | 8 | 23 | 18 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tone Slettbakken Naglestad | Deputy Member | 0 companies |
| Rune Naglestad | Chairman | 0 companies |