| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | +16% |
| Net profit | NOK 130K | +89% |
| Total assets | NOK 13,3M | -2% |
| Equity | NOK 12,4M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 189 | 203 | 240 | 200 | 240 | 240 | 240 | 240 | 80 | 20 017 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 167 | 163 | 176 | 216 | 178 | 214 | 216 | 214 | 167 | −23 | 19 613 | −20 | −35 | −19 | −10 | −17 | −14 |
| Depreciation & amort. | −27 | −27 | −27 | −27 | −27 | −27 | −27 | −27 | −27 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 140 | 136 | 149 | 190 | 151 | 187 | 189 | 187 | 140 | −36 | 19 613 | −20 | −35 | −19 | −10 | −17 | −14 |
| Net financials | −43 | −45 | −47 | −35 | −23 | −23 | −25 | −26 | −28 | −289 | −50 | −25 | −71 | −35 | −37 | 86 | 144 |
| Profit before tax | 97 | 91 | 102 | 155 | 128 | 164 | 164 | 161 | 113 | −326 | 19 562 | −45 | −106 | −54 | −46 | 69 | 130 |
| Tax | 27 | 25 | 29 | 43 | 36 | 47 | 44 | 47 | 30 | −73 | 4 499 | −82 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 70 | 65 | 73 | 111 | 92 | 117 | 120 | 114 | 83 | −253 | 15 063 | 37 | −106 | −54 | −46 | 69 | 130 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 814 | 669 | 761 | 805 | 956 | 1 106 | 1 250 | 1 342 | 13 645 | 20 282 | 19 134 | 15 202 | 14 645 | 13 785 | 13 509 | 13 292 |
| Equity | 127 | 128 | 132 | 179 | 271 | 388 | 508 | 621 | 704 | 122 | 14 800 | 14 607 | 14 116 | 13 597 | 13 011 | 12 695 | 12 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 495 | 518 | 544 | 572 | 600 | 9 530 | 662 | 668 | 701 | 736 | 773 | 812 | 852 |
| Short-term debt | 101 | 91 | 101 | 110 | 39 | 49 | 54 | 57 | 38 | 3 993 | 4 821 | 3 859 | 385 | 311 | 1 | 3 | 0 |
| Total debt | 673 | 685 | 537 | 581 | 534 | 568 | 598 | 629 | 638 | 13 523 | 5 483 | 4 527 | 1 086 | 1 047 | 774 | 815 | 852 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Arne Sandmo | Chairman | 0 companies |