| Revenue | NOK 16,3M | -20% |
| EBITDA | NOK -23K | -109% |
| Net profit | NOK 10K | -36% |
| Total assets | NOK 3,5M | -19% |
| Equity | NOK 1,2M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 535 | 17 885 | 16 899 | 15 694 | 14 548 | 16 996 | 12 262 | 13 308 | 12 976 | 10 892 | 12 814 | 12 169 | 13 854 | 14 047 | 16 378 | 20 288 | 16 313 |
| Staff expenses | −1 691 | −1 966 | −2 412 | −941 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 411 | 771 | 653 | 477 | 176 | 507 | −19 | 263 | 140 | 144 | 315 | 183 | 136 | 28 | 189 | 261 | −23 |
| Depreciation & amort. | −73 | −65 | −79 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 338 | 706 | 574 | 477 | 176 | 507 | −19 | 263 | 140 | 144 | 315 | 183 | 136 | 28 | 189 | 261 | −23 |
| Net financials | 87 | −124 | −78 | −146 | −105 | −145 | −188 | −158 | −49 | −74 | −79 | −97 | −53 | 17 | −161 | −241 | 36 |
| Profit before tax | 425 | 582 | 496 | 331 | 72 | 362 | −207 | 105 | 91 | 70 | 236 | 87 | 83 | 46 | 28 | 21 | 13 |
| Tax | 121 | 165 | 141 | 113 | 20 | 101 | −52 | 28 | 23 | 17 | 54 | 19 | 18 | 10 | 6 | 5 | 3 |
| Net profit | 304 | 417 | 355 | 218 | 52 | 261 | −156 | 77 | 68 | 53 | 182 | 68 | 65 | 36 | 22 | 16 | 10 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 422 | 3 747 | 4 529 | 2 608 | 3 032 | 4 357 | 2 514 | 2 410 | 2 180 | 1 794 | 1 996 | 2 360 | 2 071 | 2 297 | 2 690 | 4 343 | 3 512 |
| Equity | 461 | 543 | 498 | 717 | 619 | 579 | 563 | 640 | 708 | 761 | 943 | 1 011 | 1 075 | 1 111 | 1 133 | 1 149 | 1 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 758 | 814 | 740 | 549 | 349 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 028 | 3 204 | 3 169 | 1 080 | 1 656 | 2 964 | 1 211 | 1 221 | 1 122 | 918 | 1 053 | 1 349 | 996 | 1 187 | 1 557 | 3 194 | 2 357 |
| Total debt | 2 962 | 3 204 | 4 031 | 1 891 | 2 414 | 3 778 | 1 952 | 1 770 | 1 472 | 1 033 | 1 053 | 1 349 | 996 | 1 187 | 1 557 | 3 194 | 2 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Deputy Member | Deputy Member | 2012 | — | — |
JV Contact Person | Contact Person | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selvig & Co As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Lindhagen | Deputy Member | 0 companies |
| Johan Vauvert Dahl Kongsvik | Contact Person | 0 companies |
| Børre Selvig | Chairman | 0 companies |