| Revenue | NOK 5,2M | +10% |
| EBITDA | NOK 3M | +4% |
| Net profit | NOK 498K | -77% |
| Total assets | NOK 139,4M | +16% |
| Equity | NOK 4,3M | +13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 292 | 4 349 | 4 515 | 4 732 | 5 193 |
| Staff expenses | −837 | −880 | −915 | 3 | −0 |
| EBITDA | 2 507 | 2 694 | 2 722 | 2 841 | 2 963 |
| Depreciation & amort. | −786 | −805 | −815 | −763 | −731 |
| EBIT | 1 721 | 1 889 | 1 907 | 2 078 | 2 232 |
| Net financials | −182 | 1 338 | −1 146 | 77 | −1 734 |
| Profit before tax | 1 539 | 3 227 | 761 | 2 156 | 498 |
| Tax | −43 | 240 | 171 | −52 | 0 |
| Net profit | 1 582 | 2 987 | 590 | 2 207 | 498 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 86 215 | 110 372 | 113 069 | 120 396 | 139 421 |
| Equity | 2 015 | 3 602 | 2 492 | 3 764 | 4 262 |
| Long-term debt | 81 603 | 105 559 | 107 766 | 113 092 | 132 375 |
| Short-term debt | 2 597 | 1 211 | 2 811 | 3 540 | 2 784 |
| Total debt | 84 200 | 106 770 | 110 577 | 116 632 | 135 159 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 8.61% | 8.61% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John-Erik Mathisen | Chief Executive Officer | 0 companies |
| Kristian Nørstebø | Chairman | 0 companies |
| Rolf Axel Eide | Board of Directors | 0 companies |
| Ole Martin Mathisen | Board of Directors | 0 companies |