| Revenue | NOK 227,4M | -4% |
| EBITDA | NOK 19,7M | -53% |
| Net profit | NOK 10,1M | -60% |
| Total assets | NOK 108M | +5% |
| Equity | NOK 18,4M | +123% |
| Employees | 88 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 241 852 | 244 981 | 249 454 | 237 855 | 227 412 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 46 399 | 58 872 | 59 521 | 41 880 | 19 711 |
| Depreciation & amort. | −12 049 | −12 642 | −10 717 | −9 952 | −9 186 |
| EBIT | 34 350 | 46 230 | 48 804 | 31 928 | 10 525 |
| Net financials | 1 443 | 2 654 | 5 839 | 591 | 1 044 |
| Profit before tax | 35 793 | 48 884 | 54 644 | 32 519 | 11 569 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 28 668 | 38 609 | 43 631 | 25 360 | 10 140 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 113 535 | 95 582 | 117 733 | 103 099 | 107 978 |
| Equity | 6 323 | 8 465 | 8 190 | 8 238 | 18 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 212 | 87 117 | 109 543 | 94 861 | 89 601 |
| Total debt | 107 212 | 87 117 | 109 543 | 94 861 | 89 601 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
CH Deputy Member | Deputy Member | 2023 |
SW Deputy Member | Deputy Member | 2025 |
OØ Deputy Member | Deputy Member | 2025 |
SA Deputy Member | Deputy Member | 2025 |
VS Chief Executive Officer | Chief Executive Officer | 2023 |
MD Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
CS Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Helene Juell | Deputy Member | 0 companies |
| Sturla Winther Johnsen | Deputy Member | 0 companies |
| Ole-Ronny Øen | Deputy Member | 0 companies |
| Sigrid Anette Berg Poppe | Deputy Member | 0 companies |
| Ville Samuli Kemppinen | Chief Executive Officer | 0 companies |
| Merete Daffinrud Bjelland | Deputy Member | 0 companies |
| Mikkel Berg Vars | Chief Executive Officer | 0 companies |
| Cecilie Sofie Nordback Reinertsen | Deputy Member | 0 companies |
| Scott James Andrew Weir | Board of Directors | 0 companies |
| Leif Jarle Espedal | Board of Directors | 0 companies |
| Arnstein Nydahl | Board of Directors | 0 companies |
| Solveig Øen Åsnes | Board of Directors | 0 companies |
| Kjerstin Lien | Board of Directors | 0 companies |
| Ove Gunnar Systad | Board of Directors | 0 companies |
| Ann Kristin Torsheim Ask | Board of Directors | 0 companies |
| Andrew Alexander Hansen | Chairman | 0 companies |
| Michael Conway Mcgowan | Board of Directors | 0 companies |