| Revenue | NOK 5,2M | -3% |
| EBITDA | NOK 130K | +612% |
| Net profit | NOK 88K | +9597% |
| Total assets | NOK 2,3M | +3% |
| Equity | NOK 1,3M | +7% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 993 | 3 496 | 3 427 | 3 407 | 3 399 | 3 305 | 4 235 | 4 610 | 4 496 | 4 846 | 4 745 | 4 456 | 5 321 | 6 126 | 5 691 | 5 394 | 5 218 |
| Staff expenses | −0 | −816 | −711 | −718 | −753 | −735 | −666 | −864 | −990 | −996 | −1 127 | −1 297 | −1 211 | −1 300 | −1 990 | −1 797 | −1 566 | −1 369 |
| EBITDA | 0 | 59 | 207 | 154 | 81 | 25 | 23 | 191 | 192 | 174 | 316 | 264 | 94 | 455 | 307 | 119 | 18 | 130 |
| Depreciation & amort. | −0 | −25 | −25 | −0 | −0 | −0 | −0 | −11 | −16 | −16 | −16 | −16 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 34 | 182 | 154 | 81 | 25 | 23 | 180 | 175 | 158 | 299 | 248 | 88 | 455 | 307 | 119 | 18 | 130 |
| Net financials | 0 | −89 | −105 | −63 | −62 | −60 | −37 | −34 | −40 | −35 | −32 | −26 | −31 | −20 | −1 | 16 | −6 | −18 |
| Profit before tax | 0 | −55 | 77 | 91 | 19 | −35 | −14 | 146 | 135 | 122 | 267 | 222 | 57 | 435 | 306 | 135 | 12 | 112 |
| Tax | −0 | −11 | 22 | 31 | 5 | −0 | −0 | 26 | 36 | 31 | 66 | 53 | 13 | 95 | 78 | 16 | 13 | 25 |
| Net profit | 0 | −45 | 55 | 61 | 14 | −35 | −14 | 120 | 99 | 92 | 201 | 168 | 44 | 340 | 229 | 119 | −1 | 88 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 599 | 1 362 | 1 463 | 1 586 | 1 401 | 1 332 | 1 505 | 1 740 | 1 741 | 1 718 | 1 911 | 1 972 | 2 284 | 3 083 | 2 250 | 2 247 | 2 319 |
| Equity | — | 4 | 59 | 120 | 134 | 99 | 84 | 204 | 303 | 395 | 596 | 764 | 809 | 949 | 1 077 | 1 196 | 1 195 | 1 283 |
| Long-term debt | 0 | 0 | 241 | 177 | 162 | 145 | 134 | 175 | 145 | 149 | 186 | 50 | 50 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 595 | 1 062 | 1 166 | 1 290 | 1 157 | 1 113 | 1 126 | 1 292 | 1 196 | 936 | 1 097 | 1 113 | 1 335 | 2 006 | 1 054 | 1 052 | 1 036 |
| Total debt | 0 | 1 595 | 1 303 | 1 343 | 1 452 | 1 303 | 1 247 | 1 301 | 1 437 | 1 346 | 1 122 | 1 147 | 1 163 | 1 335 | 2 006 | 1 054 | 1 052 | 1 036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2023 | — | — |
AB Deputy Member | Deputy Member | 2009 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kai Asle Trøhaugen | Deputy Member | 0 companies |
| Anders Bjerke | Deputy Member | 0 companies |
| Torild Bjerke | Chief Executive Officer | 0 companies |
| Lena Yvonne Skårer Bratli | Chairman | 0 companies |
| Tore Bjerke | Chairman | 0 companies |
| Vidar Bratli | Board of Directors | 0 companies |