| Revenue | NOK 10,4M | -23% |
| EBITDA | NOK -25K | -102% |
| Net profit | NOK -17K | -102% |
| Total assets | NOK 4,5M | -26% |
| Equity | NOK 2,7M | -1% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 900 | 11 790 | 12 346 | 13 556 | 10 396 |
| Staff expenses | −8 802 | −8 349 | −9 421 | −9 347 | −7 858 |
| EBITDA | 471 | 809 | 126 | 1 102 | −25 |
| Depreciation & amort. | −236 | −227 | −175 | −146 | −43 |
| EBIT | 234 | 582 | −49 | 955 | −68 |
| Net financials | −20 | −16 | −16 | −7 | 48 |
| Profit before tax | 214 | 565 | −65 | 948 | −20 |
| Tax | 48 | 124 | −14 | 209 | −3 |
| Net profit | 167 | 441 | −51 | 740 | −17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 569 | 5 870 | 5 434 | 6 103 | 4 488 |
| Equity | 2 965 | 3 006 | 2 955 | 2 694 | 2 678 |
| Long-term debt | 417 | 317 | 217 | 117 | 17 |
| Short-term debt | 2 187 | 2 547 | 2 262 | 3 292 | 1 794 |
| Total debt | 2 604 | 2 864 | 2 479 | 3 408 | 1 810 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jöhnk Eeg | Chief Executive Officer | 0 companies |
| Anne May Guerrero-Wilner | Board of Directors | 0 companies |
| Kim Anthony Skaara | Chairman | 0 companies |
| Christian Kallevig Arnesen | Board of Directors | 0 companies |
| Kristen Linaae | Board of Directors | 0 companies |
| Liv Zimmermann | Board of Directors | 0 companies |