| Revenue | NOK 87,9M | -7% |
| EBITDA | NOK 3M | -3% |
| Net profit | NOK 701K | +26% |
| Total assets | NOK 28,8M | -37% |
| Equity | NOK 10M | +8% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 493 | 30 200 | 38 890 | 40 044 | 38 765 | 46 888 | 43 902 | 70 992 | 75 575 | 70 533 | 77 129 | 72 676 | 92 075 | 93 404 | 100 708 | 94 837 | 87 902 |
| Staff expenses | −0 | −2 427 | −2 678 | −3 147 | −2 766 | −3 298 | −3 653 | −4 283 | −4 972 | −5 101 | −5 203 | −6 356 | −6 387 | −6 694 | −6 897 | −6 782 | −7 733 | −8 306 |
| EBITDA | 0 | 278 | 657 | 1 147 | 977 | 847 | 1 861 | 1 416 | 4 086 | 3 008 | 2 033 | 2 783 | 2 774 | 5 468 | 3 849 | 4 282 | 3 073 | 2 982 |
| Depreciation & amort. | −0 | −8 | −15 | −55 | −27 | −54 | −63 | −106 | −155 | −349 | −399 | −536 | −619 | −1 070 | −1 117 | −691 | −746 | −740 |
| EBIT | 0 | 270 | 642 | 1 092 | 950 | 793 | 1 798 | 1 310 | 3 931 | 2 659 | 1 634 | 2 248 | 2 155 | 4 398 | 2 732 | 3 591 | 2 327 | 2 242 |
| Net financials | 0 | −95 | −67 | −95 | −111 | −104 | −100 | −135 | −97 | −166 | −249 | −150 | −673 | −537 | −498 | −527 | −1 613 | −1 342 |
| Profit before tax | 0 | 175 | 575 | 997 | 839 | 689 | 1 698 | 1 175 | 3 834 | 2 493 | 1 385 | 2 098 | 1 482 | 3 861 | 2 234 | 3 064 | 714 | 900 |
| Tax | −0 | 47 | 155 | 296 | 258 | 199 | 467 | 320 | 1 003 | 625 | 337 | 485 | 328 | 850 | 494 | 700 | 159 | 199 |
| Net profit | 0 | 128 | 411 | 711 | 581 | 490 | 1 254 | 852 | 2 800 | 1 867 | 1 048 | 1 613 | 1 154 | 3 010 | 1 742 | 2 390 | 555 | 701 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 671 | 4 930 | 5 400 | 6 643 | 6 561 | 7 511 | 9 667 | 15 162 | 17 235 | 18 468 | 27 421 | 30 356 | 29 881 | 22 831 | 36 769 | 45 961 | 28 759 |
| Equity | — | 2 068 | 2 479 | 3 189 | 3 771 | 3 510 | 4 164 | 4 616 | 4 916 | 5 283 | 5 831 | 6 944 | 7 498 | 8 507 | 9 379 | 8 768 | 9 324 | 10 024 |
| Long-term debt | 0 | 895 | 0 | 0 | 0 | 0 | 704 | 458 | 12 | 1 694 | 2 417 | 2 714 | 2 975 | 2 146 | 876 | 484 | 3 644 | 2 894 |
| Short-term debt | 0 | 1 708 | 1 483 | 1 353 | 1 868 | 2 196 | 2 643 | 4 593 | 10 235 | 10 258 | 10 221 | 17 764 | 19 884 | 19 228 | 12 576 | 27 517 | 32 994 | 15 841 |
| Total debt | 0 | 2 603 | 2 451 | 2 211 | 2 872 | 3 050 | 3 347 | 5 051 | 10 246 | 11 952 | 12 638 | 20 478 | 22 859 | 21 373 | 13 452 | 28 001 | 36 638 | 18 735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Subaru Norge As | Company | 51.3% | 51.3% | 2024 |
Stendahl Holding As | Company | 48.7% | 48.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Stendahl | Chief Executive Officer | 0 companies |
| Anders Aksnes | Chairman | 0 companies |
| Torbjørn Lie | Board of Directors | 0 companies |
| Lars Borger Hansen | Board of Directors | 0 companies |