| Revenue | NOK 265,9M | -8% |
| EBITDA | NOK -5,8M | -393% |
| Net profit | NOK -40,5M | -296% |
| Total assets | NOK 120,5M | -20% |
| Equity | NOK 23,2M | -39% |
| Employees | 61 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 181 | 100 362 | 98 180 | 290 058 | 265 903 |
| Staff expenses | −7 633 | −9 093 | −8 299 | −32 378 | −33 645 |
| EBITDA | 12 | 2 620 | 1 099 | −1 184 | −5 842 |
| Depreciation & amort. | −36 | −120 | −263 | −7 268 | −33 324 |
| EBIT | −24 | 2 500 | 836 | −8 452 | −39 167 |
| Net financials | 134 | −238 | −38 | −3 715 | −4 036 |
| Profit before tax | 110 | 2 262 | 797 | −12 167 | −43 203 |
| Tax | 108 | 506 | 199 | −1 939 | −2 671 |
| Net profit | 2 | 1 756 | 599 | −10 229 | −40 531 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 478 | 17 903 | 121 132 | 151 034 | 120 492 |
| Equity | 3 427 | 5 184 | 40 376 | 38 217 | 23 178 |
| Long-term debt | 0 | 0 | 0 | 22 004 | 29 163 |
| Short-term debt | 17 051 | 12 720 | 80 756 | 90 813 | 68 151 |
| Total debt | 17 051 | 12 720 | 80 756 | 112 817 | 97 314 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HA Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2019 – 2024 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Andreas Kristiansen | Chief Executive Officer | 0 companies |
| Tom Erik Nilsen | Chief Executive Officer | 0 companies |
| Marit Erikstad | Board of Directors | 0 companies |
| Tormod Harila | Chairman | 0 companies |
| Vegard Brevik Harila | Board of Directors | 0 companies |
| Odd Olsen | Board of Directors | 0 companies |
| Glenn Tore Brevik Harila | Chairman | 0 companies |