| Revenue | NOK 29K | -100% |
| EBITDA | NOK -2,1M | -106% |
| Net profit | NOK -38K | -100% |
| Total assets | NOK 41,1M | -6% |
| Equity | NOK 34M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 338 | 9 006 | 10 342 | 12 086 | 16 333 | 18 254 | 21 080 | 22 614 | 21 631 | 25 697 | 28 560 | 31 471 | 32 430 | 32 301 | 50 452 | 29 |
| Staff expenses | −6 601 | −6 694 | −6 657 | −9 026 | −12 049 | −13 794 | −16 221 | −17 550 | −17 148 | −19 977 | −21 655 | −22 797 | −23 939 | −25 646 | −10 199 | −3 |
| EBITDA | 1 175 | 385 | 1 372 | 331 | −851 | 1 535 | 1 421 | 478 | 732 | 1 601 | 2 398 | 3 086 | 3 382 | 1 400 | 35 448 | −2 103 |
| Depreciation & amort. | −87 | −103 | −95 | −86 | −106 | −125 | −198 | −183 | −171 | −204 | −201 | −253 | −349 | −472 | −167 | −0 |
| EBIT | 1 088 | 282 | 1 278 | 245 | −957 | 1 410 | 1 223 | 295 | 561 | 1 397 | 2 197 | 2 833 | 3 033 | 929 | 35 281 | −2 103 |
| Net financials | 72 | −64 | 9 | 6 | −27 | −9 | 2 | −35 | −22 | −26 | 3 | 13 | −29 | 16 | 946 | 2 058 |
| Profit before tax | 1 160 | 217 | 1 286 | 251 | −984 | 1 401 | 1 225 | 259 | 539 | 1 371 | 2 199 | 2 847 | 3 004 | 944 | 36 228 | −45 |
| Tax | 327 | 61 | 360 | 74 | −274 | 396 | 334 | 72 | 143 | 332 | 506 | 627 | 671 | 208 | 7 970 | −7 |
| Net profit | 833 | 156 | 926 | 178 | −710 | 1 005 | 891 | 188 | 396 | 1 040 | 1 693 | 2 220 | 2 332 | 736 | 28 257 | −38 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 297 | 3 687 | 4 849 | 5 798 | 5 712 | 7 480 | 8 146 | 7 152 | 8 321 | 9 383 | 12 075 | 12 752 | 17 012 | 12 812 | 43 565 | 41 086 |
| Equity | 1 263 | 1 420 | 1 812 | 1 849 | 1 138 | 1 543 | 2 185 | 2 372 | 2 768 | 3 192 | 3 485 | 5 704 | 5 036 | 5 773 | 34 030 | 33 992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 14 | 22 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 6 573 | 5 263 |
| Short-term debt | 3 033 | 2 267 | 3 036 | 3 949 | 4 574 | 5 923 | 5 940 | 4 759 | 5 553 | 6 192 | 8 590 | 7 048 | 11 976 | 7 039 | 2 961 | 1 831 |
| Total debt | 3 033 | 2 267 | 3 036 | 3 949 | 4 574 | 5 936 | 5 962 | 4 780 | 5 553 | 6 192 | 8 590 | 7 048 | 11 976 | 7 039 | 9 534 | 7 094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2018 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norfin As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Einar Ruud | Deputy Member | 0 companies |
| Rune Moen | Chief Executive Officer | 0 companies |
| Jo-Marius Eide | Board of Directors | 0 companies |
| Dag Fladby | Chairman | 0 companies |
| Sylvia Teige | Board of Directors | 0 companies |
| John Terje Tørnby | Board of Directors | 0 companies |
| Jon Skappel | Board of Directors | 0 companies |
| Nils Morten Rotheim | Chairman | 0 companies |