| Revenue | NOK 32,3M | +18% |
| EBITDA | NOK 2,5M | +295% |
| Net profit | NOK 2M | +504% |
| Total assets | NOK 32,6M | +15% |
| Equity | NOK 16,1M | +5% |
| Employees | 10 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 687 | 24 019 | 24 354 | 25 968 | 10 803 | 14 213 | 17 783 | 20 882 | 19 812 | 20 161 | 20 825 | 27 236 | 32 267 |
| Staff expenses | −9 238 | −9 750 | −10 557 | −8 743 | −5 956 | −7 574 | −8 374 | −8 647 | −9 185 | −9 372 | −9 299 | −12 952 | −12 117 |
| EBITDA | 1 720 | −502 | 411 | −225 | −627 | −991 | −28 | 1 471 | 217 | 7 | 478 | −1 300 | 2 538 |
| Depreciation & amort. | −1 649 | −0 | −0 | −0 | −1 255 | −1 131 | −592 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 71 | −502 | 411 | −225 | −1 882 | −2 122 | −621 | 1 471 | 217 | 7 | 478 | −1 300 | 2 538 |
| Net financials | −433 | −368 | −409 | −265 | −218 | −289 | −179 | −167 | −153 | −143 | −197 | −554 | −196 |
| Profit before tax | −362 | −870 | 2 | −489 | −2 100 | −2 412 | −800 | 1 304 | 65 | −136 | 281 | −1 855 | 2 342 |
| Tax | −102 | −273 | 1 | −258 | −645 | −680 | −193 | 147 | −219 | −0 | −1 991 | −1 367 | 373 |
| Net profit | −260 | −597 | 1 | −232 | −1 455 | −1 732 | −607 | 1 157 | 283 | −136 | 2 272 | −487 | 1 969 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 163 | 23 859 | 28 017 | 20 176 | 21 495 | 23 265 | 13 928 | 15 035 | 14 396 | 15 708 | 24 964 | 28 383 | 32 559 |
| Equity | 13 148 | 11 064 | 11 065 | 10 833 | 9 379 | 7 647 | 6 494 | 7 651 | 7 934 | 7 798 | 11 630 | 15 296 | 16 104 |
| Long-term debt | 6 432 | 3 987 | 3 188 | 533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 583 | 8 808 | 13 765 | 8 810 | 12 116 | 15 618 | 7 434 | 7 384 | 6 461 | 7 910 | 13 334 | 13 087 | 16 455 |
| Total debt | 16 015 | 12 795 | 16 953 | 9 343 | 12 116 | 15 618 | 7 434 | 7 384 | 6 461 | 7 910 | 13 334 | 13 087 | 16 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulstein Marine Technology As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Bjørnerem | Chief Executive Officer | 0 companies |
| Håkon Eidsvik | Chief Executive Officer | 0 companies |
| Stig Ulstein | Board of Directors | 0 companies |
| Idar Egil Bergseth | Board of Directors | 0 companies |
| Håvard Ole Myrene | Board of Directors | 0 companies |
| Lars Atle Vågen | Board of Directors | 0 companies |
| Bjørnar Nesset | Board of Directors | 0 companies |