| Revenue | NOK 18,3M | -15% |
| EBITDA | NOK -556K | +11% |
| Net profit | NOK -2M | -41% |
| Total assets | NOK 3,5M | -41% |
| Equity | NOK -541K | -137% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 095 | 31 730 | 25 221 | 17 913 | 18 770 | 17 671 | 15 668 | 11 024 | 12 785 | 16 647 | 14 867 | 16 183 | 11 185 | 21 217 | 27 511 | 21 624 | 18 275 |
| Staff expenses | −3 309 | −3 857 | −3 307 | −2 676 | −2 615 | −2 622 | −2 714 | −2 220 | −2 242 | −2 503 | −2 582 | −2 449 | −1 667 | −3 300 | −4 600 | −2 751 | −2 143 |
| EBITDA | 1 608 | 840 | −233 | 311 | 1 018 | 493 | −138 | 824 | 242 | 1 267 | 214 | 1 033 | 1 017 | 1 595 | 2 369 | −625 | −556 |
| Depreciation & amort. | −326 | −300 | −303 | −301 | −284 | −297 | −289 | −290 | −304 | −312 | −299 | −300 | −287 | −207 | −172 | −785 | −720 |
| EBIT | 1 281 | 539 | −536 | 10 | 734 | 196 | −427 | 534 | −62 | 956 | −85 | 733 | 729 | 1 388 | 2 197 | −1 409 | −1 276 |
| Net financials | −519 | −499 | −397 | −462 | −482 | −437 | −588 | −373 | −315 | −284 | −237 | −200 | −181 | −111 | −70 | −242 | −736 |
| Profit before tax | 763 | 40 | −933 | −452 | 251 | −241 | −1 015 | 162 | −376 | 672 | −322 | 533 | 548 | 1 278 | 2 128 | −1 651 | −2 012 |
| Tax | 262 | −2 | −238 | −67 | 11 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | 33 | 283 | 454 | −220 | −0 |
| Net profit | 500 | 42 | −695 | −385 | 241 | −230 | −1 015 | 162 | −376 | 672 | −322 | 533 | 515 | 995 | 1 673 | −1 432 | −2 012 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 942 | 13 769 | 9 652 | 9 167 | 9 621 | 8 790 | 7 469 | 6 527 | 4 887 | 5 939 | 5 264 | 5 308 | 5 072 | 7 387 | 8 625 | 5 876 | 3 451 |
| Equity | 1 594 | 1 636 | 941 | 556 | 796 | 566 | −449 | −287 | −663 | 9 | −313 | 220 | 734 | 1 730 | 2 903 | 1 471 | −541 |
| Long-term debt | 4 890 | 4 555 | 3 984 | 3 583 | 3 261 | 2 917 | 2 583 | 2 250 | 4 243 | 3 929 | 3 614 | 3 300 | 3 176 | 3 424 | 3 086 | 2 529 | 2 276 |
| Short-term debt | 5 458 | 7 578 | 4 728 | 5 028 | 5 564 | 5 307 | 5 334 | 4 564 | 1 307 | 2 002 | 1 963 | 1 789 | 1 162 | 2 234 | 2 637 | 1 876 | 1 715 |
| Total debt | 10 348 | 12 132 | 8 711 | 8 611 | 8 825 | 8 224 | 7 918 | 6 814 | 5 550 | 5 930 | 5 577 | 5 089 | 4 338 | 5 658 | 5 722 | 4 405 | 3 991 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bolga Fryseri As | Company | 71.0% | 71.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Arvid Melbye | Chairman | 0 companies |
| Egil Kåre Betten | Board of Directors | 0 companies |