| Revenue | NOK 79M | -12% |
| EBITDA | NOK 9,4M | +9% |
| Net profit | NOK -977K | +21% |
| Total assets | NOK 91,2M | +6% |
| Equity | NOK 24,4M | -4% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61 344 | 73 138 | 87 125 | 89 467 | 79 005 |
| Staff expenses | −18 734 | −22 779 | −25 357 | −28 184 | −25 544 |
| EBITDA | 1 077 | 1 959 | 1 153 | 8 614 | 9 398 |
| Depreciation & amort. | −616 | −654 | −1 246 | −6 695 | −7 920 |
| EBIT | 460 | 1 304 | −93 | 1 919 | 1 477 |
| Net financials | −125 | −99 | −436 | −2 514 | −2 717 |
| Profit before tax | 335 | 1 206 | −529 | −595 | −1 240 |
| Tax | 74 | 271 | −115 | 645 | −262 |
| Net profit | 261 | 935 | −414 | −1 240 | −977 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 780 | 31 821 | 37 945 | 85 958 | 91 190 |
| Equity | 10 755 | 11 690 | 13 286 | 25 351 | 24 374 |
| Long-term debt | 3 605 | 3 782 | 4 582 | 39 006 | 44 217 |
| Short-term debt | 12 421 | 16 349 | 20 077 | 21 601 | 22 599 |
| Total debt | 16 025 | 20 131 | 24 659 | 60 607 | 66 817 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TØ Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
TM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 71.18% | 71.18% | 2024 | |
| Company | 21.1% | 21.1% | 2024 | |
| Individual | 7.72% | 7.72% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Øyen Glørstad | Chief Executive Officer | 0 companies |
| Tor Magne Langø | Chief Executive Officer | 0 companies |
| Sindre Sætherbø Kvakland | Board of Directors | 0 companies |
| Ann-Kristin Glørstad | Board of Directors | 0 companies |
| Anders Glørstad | Chairman | 0 companies |
| Stein Gunnar Nilsen | Board of Directors | 0 companies |
| Lasse Høyem | Chairman | 0 companies |
| Steinar Thoresen | Board of Directors | 0 companies |
| Morten Sjoner Syrstad | Chairman | 0 companies |
| Eivind Arne Bjerkset | Board of Directors | 0 companies |