| Revenue | NOK 48,2M | -5% |
| EBITDA | NOK -97K | -96% |
| Net profit | NOK -1,3M | -7% |
| Total assets | NOK 17,8M | -12% |
| Equity | NOK 7,8M | -8% |
| Employees | 59 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 899 | 31 408 | 45 887 | 50 860 | 48 238 |
| Staff expenses | −9 150 | −11 464 | −17 263 | −21 042 | −19 178 |
| EBITDA | 1 820 | 1 518 | 687 | −49 | −97 |
| Depreciation & amort. | −1 998 | −1 931 | −1 628 | −1 561 | −1 630 |
| EBIT | −179 | −413 | −941 | −1 610 | −1 727 |
| Net financials | −358 | −319 | −123 | 98 | 127 |
| Profit before tax | −537 | −732 | −1 064 | −1 512 | −1 600 |
| Tax | −112 | −156 | −234 | −329 | −339 |
| Net profit | −425 | −575 | −830 | −1 184 | −1 262 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22 308 | 13 098 | 17 438 | 20 114 | 17 785 |
| Equity | 8 212 | 8 676 | 8 495 | 8 538 | 7 848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 096 | 4 422 | 8 943 | 11 577 | 9 937 |
| Total debt | 14 096 | 4 422 | 8 943 | 11 577 | 9 937 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KC Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Anna Maria Pettersson | Chief Executive Officer | 0 companies |
| Karen Cecilia Ardiles | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Board of Directors | 0 companies |
| Torgeir Silseth | Chairman | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |