| Revenue | NOK 0 | — |
| EBITDA | NOK -10,1M | +20% |
| Net profit | NOK -27,6M | +51% |
| Total assets | NOK 19,9M | -67% |
| Equity | NOK -58,1M | -90% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 232 | 221 | 577 | 34 | 0 | 104 | 0 | 39 | 0 |
| Staff expenses | −1 055 | −1 056 | −1 124 | −1 510 | −1 516 | −1 367 | −626 | −19 | −74 | −99 | −100 |
| EBITDA | −1 314 | −2 920 | −15 530 | −7 548 | −15 245 | −6 446 | −1 997 | −2 177 | −1 840 | −12 569 | −10 101 |
| Depreciation & amort. | −219 | −257 | −0 | −838 | −626 | −174 | −165 | −232 | −280 | −312 | −302 |
| EBIT | −1 533 | −3 177 | −15 530 | −8 386 | −15 871 | −6 620 | −2 162 | −2 408 | −2 120 | −12 882 | −10 403 |
| Net financials | −578 | −875 | 3 180 | 16 768 | 4 991 | −989 | −14 395 | 34 742 | −9 246 | −43 262 | −17 190 |
| Profit before tax | −2 110 | −4 052 | −12 350 | 8 382 | −10 879 | −7 609 | −16 557 | 32 334 | −11 366 | −56 144 | −27 594 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 110 | −4 052 | −12 350 | 8 382 | −10 879 | −7 609 | −16 557 | 32 334 | −11 366 | −56 144 | −27 594 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 640 | 67 158 | 149 788 | 134 679 | 90 853 | 95 860 | 82 758 | 93 679 | 96 779 | 60 303 | 19 853 |
| Equity | 26 101 | 22 049 | 58 699 | 67 082 | 50 148 | 42 540 | 25 982 | 46 316 | 30 962 | −30 524 | −58 118 |
| Long-term debt | 0 | 0 | 34 275 | 33 750 | 23 895 | 29 904 | 29 645 | 37 489 | 52 039 | 58 342 | 31 564 |
| Short-term debt | 23 539 | 45 109 | 56 814 | 33 847 | 16 810 | 23 416 | 27 131 | 9 875 | 13 778 | 32 485 | 46 406 |
| Total debt | 23 539 | 45 109 | 91 089 | 67 597 | 40 705 | 53 320 | 56 776 | 47 364 | 65 817 | 90 827 | 77 970 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.4% | 12.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peder August Staff | Board of Directors | 0 companies |
| Kim Alexandra Staff | Board of Directors | 0 companies |
| Einar Andre Staff | Chairman | 0 companies |
| Trond Vernegg | Chairman | 0 companies |