| Revenue | NOK 8M | +14% |
| EBITDA | NOK 386K | +1237% |
| Net profit | NOK -1,5M | -12% |
| Total assets | NOK 20,1M | +3% |
| Equity | NOK 1,3M | +2% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 014 | 3 713 | 2 749 | 3 392 | 4 460 | 5 983 | 5 300 | 3 597 | 4 269 | 4 537 | 5 857 | 5 350 | 5 221 | 6 331 | 7 518 | 7 054 | 8 030 |
| Staff expenses | −217 | −61 | −35 | −113 | −149 | −88 | −102 | −99 | −303 | −423 | −1 152 | −902 | −649 | −970 | −1 587 | −1 158 | −1 364 |
| EBITDA | 2 752 | 1 250 | 285 | −21 | 749 | 2 592 | 819 | 706 | 1 027 | −827 | −744 | 272 | 222 | −1 811 | −3 708 | −34 | 386 |
| Depreciation & amort. | −394 | −400 | −418 | −422 | −437 | −977 | −1 002 | −926 | −935 | −943 | −680 | −1 215 | −640 | −680 | −675 | −672 | −864 |
| EBIT | 2 357 | 849 | −133 | −443 | 312 | 1 615 | −183 | −220 | 92 | −1 771 | −1 424 | −943 | −418 | −2 491 | −4 382 | −705 | −478 |
| Net financials | −817 | −492 | −558 | −618 | −723 | −641 | −571 | −545 | −542 | −552 | −551 | −488 | −392 | −373 | −607 | −949 | −1 388 |
| Profit before tax | 1 540 | 357 | −691 | −1 061 | −412 | 975 | −754 | −766 | −450 | −2 323 | −1 975 | −1 430 | −810 | −2 864 | −4 990 | −1 655 | −1 866 |
| Tax | 431 | 100 | −167 | −323 | −110 | 240 | −196 | −245 | −119 | −550 | −468 | −318 | −182 | −630 | −1 098 | −360 | −411 |
| Net profit | 1 109 | 257 | −524 | −738 | −302 | 735 | −558 | −521 | −331 | −1 773 | −1 507 | −1 112 | −629 | −2 234 | −3 892 | −1 295 | −1 456 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 699 | 14 291 | 16 385 | 16 945 | 16 512 | 21 888 | 15 880 | 14 705 | 14 982 | 14 689 | 18 012 | 13 556 | 14 114 | 15 827 | 17 508 | 19 428 | 20 085 |
| Equity | 3 364 | 3 620 | 5 005 | 5 105 | 4 780 | 5 436 | 4 812 | 4 205 | 3 628 | 1 855 | 2 658 | 1 936 | 1 931 | 1 803 | 1 421 | 1 296 | 1 323 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 942 | 6 830 | 6 289 | 5 692 | 5 170 | 4 480 | 4 203 | 3 840 | 3 520 | 3 200 | 2 880 | 2 560 | 2 240 |
| Short-term debt | 10 671 | 3 226 | 3 682 | 4 458 | 4 790 | 9 622 | 4 779 | 4 808 | 6 183 | 8 354 | 11 151 | 7 781 | 8 663 | 10 823 | 13 207 | 15 571 | 16 523 |
| Total debt | 18 336 | 10 671 | 11 381 | 11 839 | 11 732 | 16 452 | 11 069 | 10 500 | 11 354 | 12 834 | 15 354 | 11 621 | 12 183 | 14 023 | 16 087 | 18 131 | 18 763 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIEGRUPPEN AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Lie | Chairman | 0 companies |
| Per William Lie | Board of Directors | 0 companies |
| Ole Christer Lie | Board of Directors | 0 companies |
| Bjarne Risnes Haldorsen | Board of Directors | 0 companies |
| Gunhild Lie Skålevik | Board of Directors | 0 companies |