| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | +8% |
| Net profit | NOK 4,6M | +74% |
| Total assets | NOK 20,8M | +30% |
| Equity | NOK 14,7M | +46% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 174 | 0 | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 9 | 0 | −15 | 42 | −5 | −41 | −41 | −23 | −50 | −50 | −49 | −41 | −62 | −57 | −51 | −40 | −36 |
| Depreciation & amort. | −0 | −1 | −0 | −1 | −1 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 7 | 0 | −17 | 41 | −6 | −43 | −41 | −23 | −50 | −50 | −49 | −41 | −62 | −57 | −51 | −40 | −36 |
| Net financials | 0 | −916 | 0 | 292 | 1 | 410 | 5 955 | 970 | −34 | −201 | 965 | 233 | −56 | 21 | 21 | 64 | 2 694 | 4 645 |
| Profit before tax | 0 | −909 | 0 | 276 | 42 | 404 | 5 912 | 929 | −57 | −252 | 915 | 184 | −97 | −41 | −36 | 13 | 2 654 | 4 609 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −909 | 0 | 276 | 42 | 404 | 5 912 | 929 | −57 | −252 | 915 | 184 | −97 | −41 | −36 | 13 | 2 654 | 4 609 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 734 | — | 1 374 | 1 296 | 1 538 | 7 055 | 7 872 | 15 332 | 15 313 | 15 345 | 15 502 | 15 117 | 7 472 | 12 079 | 12 395 | 15 977 | 20 822 |
| Equity | — | 691 | — | 1 084 | 1 126 | 1 529 | 6 941 | 7 870 | 7 813 | 7 562 | 7 422 | 7 607 | 7 510 | 7 469 | 7 433 | 7 446 | 10 100 | 14 708 |
| Long-term debt | 0 | 0 | 0 | 0 | 170 | 8 | 109 | 0 | 7 519 | 7 744 | 7 916 | 7 891 | 7 604 | 0 | 4 644 | 4 922 | 5 872 | 5 903 |
| Short-term debt | 0 | 59 | 0 | 9 | 0 | 0 | 4 | 2 | 0 | 7 | 7 | 4 | 3 | 3 | 2 | 26 | 6 | 211 |
| Total debt | 0 | 1 043 | 0 | 290 | 170 | 8 | 113 | 2 | 7 519 | 7 751 | 7 922 | 7 895 | 7 608 | 3 | 4 646 | 4 949 | 5 877 | 6 114 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 16.0% | 16.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Eithun Helland | Board of Directors | 0 companies |
| Benjamin Bendixen Horn | Board of Directors | 0 companies |
| Christian Horn | Chairman | 0 companies |
| Christopher Bendixen Horn | Board of Directors | 0 companies |