| Revenue | NOK 49,7M | +23% |
| EBITDA | NOK -1,9M | -190% |
| Net profit | NOK -3,2M | -57% |
| Total assets | NOK 26,4M | -21% |
| Equity | NOK 6,7M | -32% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 153 | 45 943 | 53 270 | 40 514 | 49 679 |
| Staff expenses | −0 | −8 453 | −18 167 | −11 461 | −12 745 |
| EBITDA | 1 281 | 626 | 4 607 | −643 | −1 867 |
| Depreciation & amort. | −762 | −927 | −829 | −468 | −522 |
| EBIT | 519 | −300 | 3 778 | −1 111 | −2 389 |
| Net financials | −59 | −295 | −957 | −1 485 | −1 673 |
| Profit before tax | 460 | −595 | 2 821 | −2 596 | −4 062 |
| Tax | 101 | −125 | 627 | −571 | −892 |
| Net profit | 359 | −470 | 2 194 | −2 025 | −3 170 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 539 | 23 665 | 26 514 | 33 281 | 26 427 |
| Equity | 7 258 | 7 146 | 9 340 | 9 827 | 6 657 |
| Long-term debt | 1 824 | 1 293 | 0 | 0 | 0 |
| Short-term debt | 457 | 15 227 | 17 174 | 23 454 | 19 770 |
| Total debt | 2 281 | 16 520 | 17 174 | 23 454 | 19 770 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ET Deputy Member | Deputy Member | 2017 |
CT Deputy Member | Deputy Member | 2017 |
MK Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elmer Talgø | Deputy Member | 0 companies |
| Carina Talgø | Deputy Member | 0 companies |
| Michal Kalseth Heimlund | Chief Executive Officer | 0 companies |
| Terje Talgø | Chairman | 0 companies |
| Einar Talgø | Board of Directors | 0 companies |