| Revenue | NOK 50,4M | +2% |
| EBITDA | NOK -35,9M | -111% |
| Net profit | NOK -66,6M | -154% |
| Total assets | NOK 324,2M | +17% |
| Equity | NOK 157,4M | -30% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 088 | 51 243 | 52 684 | 49 610 | 50 383 |
| Staff expenses | −10 917 | −15 818 | −14 345 | −17 345 | −17 513 |
| EBITDA | 22 553 | −7 674 | −5 308 | −17 014 | −35 908 |
| Depreciation & amort. | −3 674 | −4 556 | −4 551 | −6 212 | −4 981 |
| EBIT | 18 879 | −12 230 | −9 859 | −23 225 | −40 889 |
| Net financials | −4 900 | −26 628 | −8 913 | −148 748 | 26 108 |
| Profit before tax | 23 779 | 14 398 | −946 | 125 523 | −66 997 |
| Tax | −0 | −0 | −0 | 2 820 | −379 |
| Net profit | 23 779 | 14 398 | −946 | 122 702 | −66 619 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 125 960 | 135 948 | 137 589 | 278 273 | 324 194 |
| Equity | 87 856 | 102 253 | 101 307 | 224 010 | 157 391 |
| Long-term debt | −15 494 | −14 722 | −13 350 | −12 278 | −11 213 |
| Short-term debt | 22 610 | 18 973 | 22 931 | 41 985 | 155 590 |
| Total debt | 22 610 | 18 973 | 22 931 | 41 985 | 155 590 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ØN Chief Executive Officer | Chief Executive Officer | 2023 |
TB Observer | Observer | 2025 |
| Former (2) | ||
OE Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
TB Observer | Observer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Erik Stavrum | Chief Executive Officer | 0 companies |
| Øystein Neerland | Chief Executive Officer | 0 companies |
| Tone Brunvoll | Observer | 0 companies |
| Trond Brandeggen | Observer | 0 companies |
| Leif Arne Langøy | Chairman | 0 companies |
| Tarje Nordstrand Jacobsen | Board of Directors | 0 companies |
| Odd Ivar Moen | Board of Directors | 0 companies |
| Mari Klokk Leite | Board of Directors | 0 companies |
| Oskar Dag Sylte | Board of Directors | 0 companies |
| Arild Aasmyr | Board of Directors | 0 companies |
| Jan Magne Lønsethagen | Board of Directors | 0 companies |