| Revenue | NOK 8,7M | -26% |
| EBITDA | NOK 940K | -28% |
| Net profit | NOK 437K | -34% |
| Total assets | NOK 8,9M | -1% |
| Equity | NOK 7,2M | +1% |
| Employees | 8 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 320 | 6 105 | 6 096 | 4 993 | 6 585 | 4 063 | 4 740 | 7 658 | 11 453 | 12 706 | 14 057 | 11 142 | 8 518 | 11 654 | 8 675 |
| Staff expenses | −2 327 | −2 068 | −1 946 | −1 924 | −1 889 | −1 386 | −1 772 | −1 866 | −2 237 | −2 666 | −2 805 | −1 917 | −2 321 | −2 048 | −2 055 |
| EBITDA | −49 | −791 | −125 | 146 | 970 | 206 | 552 | 1 198 | 2 314 | 2 263 | 1 231 | 2 206 | 1 357 | 1 314 | 940 |
| Depreciation & amort. | −104 | −83 | −73 | −55 | −50 | −84 | −103 | −100 | −399 | −676 | −806 | −457 | −515 | −518 | −497 |
| EBIT | −153 | −874 | −198 | 90 | 920 | 122 | 450 | 1 098 | 1 915 | 1 587 | 425 | 1 748 | 843 | 796 | 443 |
| Net financials | −22 | −33 | −24 | −11 | −2 | 9 | 3 | −0 | −19 | 7 | −4 | −1 | 59 | 56 | 117 |
| Profit before tax | −176 | −906 | −222 | 79 | 918 | 131 | 453 | 1 098 | 1 896 | 1 594 | 422 | 1 748 | 901 | 852 | 561 |
| Tax | −49 | −0 | −0 | −0 | 6 | 45 | 122 | 250 | 419 | 351 | 93 | 384 | 199 | 187 | 123 |
| Net profit | −126 | −906 | −222 | 79 | 912 | 86 | 331 | 848 | 1 478 | 1 243 | 329 | 1 363 | 703 | 665 | 437 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 085 | 3 004 | 2 816 | 2 491 | 3 335 | 2 972 | 3 201 | 4 199 | 6 732 | 7 705 | 7 961 | 9 137 | 9 181 | 8 995 | 8 864 |
| Equity | 2 187 | 1 281 | 1 060 | 1 139 | 2 051 | 2 137 | 2 468 | 3 317 | 4 794 | 6 038 | 5 997 | 6 560 | 6 863 | 7 128 | 7 166 |
| Long-term debt | 164 | 113 | 58 | 136 | 0 | 0 | 0 | 66 | 104 | 133 | 121 | 235 | 246 | 224 | 267 |
| Short-term debt | 1 733 | 1 609 | 1 699 | 1 216 | 1 284 | 835 | 733 | 817 | 1 833 | 1 534 | 1 844 | 2 342 | 2 073 | 1 642 | 1 431 |
| Total debt | 1 897 | 1 723 | 1 756 | 1 352 | 1 284 | 835 | 733 | 883 | 1 937 | 1 667 | 1 964 | 2 577 | 2 318 | 1 866 | 1 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Dag Fisketjøn | Chief Executive Officer | 0 companies |
| Solveig Fisketjøn | Chairman | 0 companies |
| Nils Fisketjøn | Board of Directors | 0 companies |
| Lars Fisketjøn | Board of Directors | 0 companies |