| Revenue | NOK 120M | +5% |
| EBITDA | NOK 7,2M | +56% |
| Net profit | NOK 4,5M | +11% |
| Total assets | NOK 84,7M | +44% |
| Equity | NOK 31M | +17% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 58 959 | 78 305 | 178 653 | 114 398 | 120 016 |
| Staff expenses | −21 489 | −24 779 | −41 633 | −38 638 | −28 197 |
| EBITDA | −2 729 | 1 886 | 20 794 | 4 646 | 7 230 |
| Depreciation & amort. | −148 | −105 | −245 | −541 | −564 |
| EBIT | −2 877 | 1 781 | 20 549 | 4 105 | 6 665 |
| Net financials | −264 | 920 | −78 | 1 138 | −800 |
| Profit before tax | −3 141 | 2 702 | 20 471 | 5 243 | 5 865 |
| Tax | −607 | 782 | 4 697 | 1 174 | 1 350 |
| Net profit | −2 534 | 1 920 | 15 775 | 4 069 | 4 515 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 48 937 | 64 717 | 85 851 | 58 703 | 84 717 |
| Equity | 29 336 | 23 756 | 24 531 | 26 504 | 31 019 |
| Long-term debt | 0 | 6 200 | 6 200 | 5 950 | 10 913 |
| Short-term debt | 19 601 | 34 761 | 55 119 | 26 249 | 42 785 |
| Total debt | 19 601 | 40 961 | 61 319 | 32 199 | 53 698 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BN Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
HH Deputy Member | Deputy Member | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Nogva | Chief Executive Officer | 0 companies |
| Hans Høglund | Deputy Member | 0 companies |
| Anders Fjerbæk | Board of Directors | 0 companies |
| Axel Camillo Eitzen | Chairman | 0 companies |
| Fridtjof Camillo Eitzen | Board of Directors | 0 companies |
| Kåre Høglund | Board of Directors | 0 companies |