| Revenue | NOK 732,2M | -6% |
| EBITDA | NOK -70,9M | -53% |
| Net profit | NOK -125M | -143% |
| Total assets | NOK 242,5M | -14% |
| Equity | NOK -78M | -266% |
| Employees | 271 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 704 159 | 708 210 | 765 693 | 775 101 | 732 248 |
| Staff expenses | −187 940 | −196 498 | −208 022 | −225 035 | −224 526 |
| EBITDA | 17 349 | −2 214 | 162 | −46 277 | −70 882 |
| Depreciation & amort. | −10 662 | −11 303 | −10 501 | −10 536 | −10 240 |
| EBIT | 6 687 | −13 517 | −10 339 | −56 813 | −81 122 |
| Net financials | −4 025 | −2 887 | −5 032 | −8 823 | −10 523 |
| Profit before tax | 2 661 | −16 403 | −15 371 | −65 636 | −91 645 |
| Tax | 692 | −3 601 | −3 301 | −14 100 | 33 354 |
| Net profit | 1 969 | −12 802 | −12 071 | −51 536 | −124 999 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 273 799 | 262 606 | 384 180 | 282 809 | 242 527 |
| Equity | 23 160 | 25 567 | 23 497 | 46 961 | −78 038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 250 639 | 237 039 | 360 684 | 235 848 | 320 564 |
| Total debt | 250 639 | 237 039 | 360 684 | 235 848 | 320 564 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
PG Deputy Member | Deputy Member | 2022 – 2023 |
LL Deputy Member | Deputy Member | 2022 – 2023 |
TH Deputy Member | Deputy Member | 2021 – 2022 |
JS Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gunnar Brandstorp | Deputy Member | 0 companies |
| Stein Flak Gunnufsen | Chief Executive Officer | 0 companies |
| Lisbeth Lorentsen Bernhus | Deputy Member | 0 companies |
| Trond Halvorsen | Deputy Member | 0 companies |
| Jan Skjoldby | Chief Executive Officer | 0 companies |
| Hege Eike Larsen | Chairman | 0 companies |
| Christian Engen Brandsfjell | Board of Directors | 0 companies |
| Dennis Bellmund | Chairman | 0 companies |
| Karina Partyka | Board of Directors | 0 companies |
| Jan Erik Ericsson | Board of Directors | 0 companies |
| Paul Charles Williams | Chairman | 0 companies |
| Linn Ramnefjell Uddal | Board of Directors | 0 companies |
| Maurizio Grilli | Board of Directors | 0 companies |
| Trond Tjemsland | Board of Directors | 0 companies |