| Revenue | NOK 383,2M | -39% |
| EBITDA | NOK -12,3M | -141% |
| Net profit | NOK -13,6M | -172% |
| Total assets | NOK 133,8M | -20% |
| Equity | NOK 82,5M | -2% |
| Employees | 44 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 390 317 | 686 699 | 759 162 | 630 344 | 383 202 |
| Staff expenses | −29 339 | −34 037 | −38 150 | −39 685 | −37 365 |
| EBITDA | 9 050 | 34 110 | 44 383 | 30 048 | −12 259 |
| Depreciation & amort. | −1 014 | −1 424 | −1 953 | −2 138 | −2 433 |
| EBIT | 8 036 | 32 686 | 42 430 | 27 910 | −14 692 |
| Net financials | −3 444 | −3 239 | −2 412 | −3 661 | −2 777 |
| Profit before tax | 4 592 | 29 447 | 40 017 | 24 249 | −17 469 |
| Tax | 1 027 | 6 494 | 8 819 | 5 338 | −3 836 |
| Net profit | 3 565 | 22 953 | 31 198 | 18 912 | −13 634 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 152 057 | 142 823 | 151 891 | 167 688 | 133 844 |
| Equity | 24 932 | 34 115 | 65 313 | 84 225 | 82 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 126 | 108 708 | 86 578 | 83 463 | 51 381 |
| Total debt | 127 126 | 108 708 | 86 578 | 83 463 | 51 381 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JD Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Warhuus Mack | Chief Executive Officer | 0 companies |
| Jan Daniel Jakobsen | Chief Executive Officer | 0 companies |
| Stig Sæveland | Board of Directors | 0 companies |
| Anders Hedin | Chairman | 0 companies |
| Egil Haugen | Board of Directors | 0 companies |
| Espen Olsen | Board of Directors | 0 companies |
| Werner Isaksen | Board of Directors | 0 companies |
| Göran Rickard Magnusson | Board of Directors | 0 companies |
| Hampus Hedin | Board of Directors | 0 companies |