| Revenue | NOK 257K | +8% |
| EBITDA | NOK -119K | -30% |
| Net profit | NOK -430K | -407% |
| Total assets | NOK 820K | -36% |
| Equity | NOK 685K | -39% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 745 | 589 | 1 136 | 643 | 871 | 842 | 1 729 | 437 | 387 | 1 032 | 1 299 | 2 206 | 862 | 67 | 238 | 257 |
| Staff expenses | −585 | −617 | −627 | −561 | −600 | −654 | −905 | −854 | −962 | −335 | −709 | −1 237 | −942 | −447 | −139 | −151 |
| EBITDA | −178 | −369 | −176 | −236 | −52 | −308 | 280 | −632 | −758 | 258 | −55 | 709 | −383 | −605 | −91 | −119 |
| Depreciation & amort. | −6 | −4 | −3 | −3 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −289 |
| EBIT | −184 | −374 | −179 | −239 | −56 | −308 | 280 | −632 | −758 | 258 | −55 | 709 | −383 | −605 | −91 | −408 |
| Net financials | 2 415 | 502 | −496 | 96 | −308 | 284 | 98 | 19 | −19 | 47 | −44 | −4 | 437 | −2 | 6 | −22 |
| Profit before tax | 2 231 | 128 | −675 | −143 | −365 | −24 | 379 | −612 | −777 | 305 | −99 | 706 | 54 | −607 | −85 | −430 |
| Tax | −28 | −112 | 117 | −0 | −0 | −0 | −0 | −0 | −0 | 322 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 259 | 240 | −793 | −143 | −365 | −24 | 379 | −612 | −777 | −17 | −99 | 706 | 54 | −607 | −85 | −430 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 137 | 7 091 | 6 074 | 5 626 | 4 073 | 3 704 | 4 256 | 2 745 | 2 061 | 2 615 | 2 186 | 3 212 | 2 246 | 1 380 | 1 286 | 820 |
| Equity | 5 309 | 5 549 | 4 756 | 4 613 | 3 648 | 3 346 | 3 024 | 2 111 | 1 486 | 2 246 | 1 054 | 1 759 | 1 813 | 1 206 | 1 121 | 685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 3 | 0 | 5 |
| Short-term debt | 1 829 | 1 543 | 1 317 | 1 013 | 425 | 359 | 1 232 | 634 | 576 | 745 | 1 132 | 1 452 | 433 | 171 | 164 | 129 |
| Total debt | 1 829 | 1 543 | 1 317 | 1 013 | 425 | 359 | 1 232 | 634 | 576 | 1 095 | 1 132 | 1 452 | 433 | 174 | 164 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helge Bjørhall | Deputy Member | 0 companies |
| Einar Emil Bruneau | Chairman | 0 companies |