| Revenue | NOK 10,1M | +29% |
| EBITDA | NOK -115K | +44% |
| Net profit | NOK -149K | +40% |
| Total assets | NOK 2,4M | -7% |
| Equity | NOK 1,1M | -12% |
| Employees | 14 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 627 | 7 439 | 7 666 | 8 584 | 8 435 | 8 873 | 10 035 | 9 387 | 9 039 | 9 873 | 10 009 | 9 329 | 6 771 | 7 824 | 10 107 |
| Staff expenses | −0 | −3 075 | −3 173 | −3 315 | −3 618 | −3 611 | −3 927 | −4 375 | −4 231 | −4 201 | −4 601 | −4 537 | −4 909 | −3 095 | −3 941 | −5 084 |
| EBITDA | 0 | 420 | 388 | 324 | 512 | 360 | 486 | 492 | 134 | 343 | 254 | 380 | 32 | 529 | −204 | −115 |
| Depreciation & amort. | −0 | −8 | −19 | −30 | −31 | −28 | −31 | −32 | −27 | −6 | −3 | −3 | −13 | −24 | −60 | −79 |
| EBIT | 0 | 411 | 368 | 295 | 481 | 332 | 455 | 459 | 107 | 337 | 252 | 378 | 20 | 505 | −264 | −194 |
| Net financials | 0 | −68 | −54 | −51 | −48 | −9 | −27 | −32 | −56 | −22 | −17 | −15 | 13 | 9 | 17 | 8 |
| Profit before tax | 0 | 344 | 314 | 243 | 433 | 322 | 428 | 427 | 51 | 314 | 235 | 362 | 33 | 513 | −247 | −186 |
| Tax | −0 | 96 | 91 | 73 | 124 | 94 | 121 | 116 | 26 | 84 | 62 | 87 | 5 | 113 | 2 | −37 |
| Net profit | 0 | 247 | 224 | 171 | 309 | 228 | 307 | 310 | 24 | 230 | 173 | 275 | 28 | 400 | −249 | −149 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 036 | 3 283 | 3 108 | 3 593 | 3 429 | 3 632 | 6 471 | 2 025 | 2 191 | 2 277 | 2 588 | 1 823 | 2 154 | 2 588 | 2 411 |
| Equity | — | 763 | 986 | 1 021 | 1 313 | 1 541 | 1 848 | 2 159 | 178 | 409 | 559 | 834 | 862 | 1 262 | 1 269 | 1 120 |
| Long-term debt | 0 | 1 102 | 1 040 | 979 | 917 | 856 | 794 | 2 425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 172 | 1 257 | 1 107 | 1 363 | 1 032 | 990 | 1 887 | 1 846 | 1 782 | 1 718 | 1 755 | 961 | 890 | 1 315 | 1 291 |
| Total debt | 0 | 2 273 | 2 297 | 2 086 | 2 281 | 1 888 | 1 784 | 4 313 | 1 846 | 1 782 | 1 718 | 1 755 | 961 | 892 | 1 319 | 1 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANNOLA AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Shuaib Askaryar | Chief Executive Officer | 0 companies |
| Mariann Borgersen-Berg | Board of Directors | 0 companies |
| Kjell Inge Jørgensen | Chairman | 0 companies |
| Ole Jonny Borgersen-Berg | Chairman | 0 companies |
| Morten Grøndahl | Board of Directors | 0 companies |