| Revenue | NOK 23,2M | -4% |
| EBITDA | NOK 3,7M | +63% |
| Net profit | NOK 2,2M | +130% |
| Total assets | NOK 16,9M | +3% |
| Equity | NOK 5,6M | +66% |
| Employees | 15 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 418 | 15 967 | 10 588 | 8 655 | 8 045 | 7 808 | 10 282 | 11 957 | 13 855 | 12 408 | 14 357 | 21 754 | 21 813 | 28 481 | 28 107 | 24 097 | 23 162 |
| Staff expenses | −4 754 | −5 344 | −3 677 | −2 996 | −3 024 | −3 345 | −3 505 | −4 536 | −5 315 | −5 145 | −4 384 | −6 272 | −6 046 | −7 561 | −7 206 | −6 719 | −7 538 |
| EBITDA | 574 | 496 | 378 | 1 139 | 623 | −19 | 1 469 | 817 | 542 | 819 | 1 351 | 2 575 | 2 768 | 3 899 | 2 679 | 2 298 | 3 749 |
| Depreciation & amort. | −441 | −455 | −349 | −264 | −226 | −141 | −129 | −149 | −130 | −242 | −389 | −584 | −683 | −747 | −628 | −601 | −465 |
| EBIT | 132 | 41 | 29 | 874 | 397 | −160 | 1 339 | 668 | 413 | 576 | 962 | 1 991 | 2 085 | 3 152 | 2 051 | 1 698 | 3 284 |
| Net financials | −321 | −348 | −378 | −387 | −327 | −287 | −242 | −204 | −268 | −404 | −358 | −384 | −356 | −301 | −361 | −465 | −454 |
| Profit before tax | −189 | −307 | −349 | 487 | 71 | −447 | 1 097 | 464 | 145 | 172 | 604 | 1 606 | 1 729 | 2 850 | 1 690 | 1 233 | 2 830 |
| Tax | −43 | −0 | −0 | −0 | −0 | −0 | 18 | 145 | 20 | 39 | 143 | 353 | 381 | 627 | 372 | 271 | 622 |
| Net profit | −146 | −307 | −349 | 487 | 71 | −447 | 1 079 | 319 | 125 | 133 | 461 | 1 253 | 1 349 | 2 223 | 1 318 | 962 | 2 209 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 333 | 7 714 | 6 470 | 6 132 | 6 007 | 5 942 | 6 609 | 7 619 | 12 574 | 10 722 | 10 709 | 12 232 | 14 465 | 15 376 | 18 475 | 16 433 | 16 868 |
| Equity | 78 | −229 | −378 | 109 | 180 | −267 | 812 | 1 131 | 1 256 | 1 389 | 1 841 | 2 693 | 3 242 | 3 265 | 2 383 | 3 345 | 5 554 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 110 | 3 638 | 3 506 | 2 988 | 5 760 | 6 578 | 6 165 | 6 355 | 6 113 | 5 081 | 6 497 | 6 445 | 7 270 |
| Short-term debt | 3 290 | 3 842 | 3 516 | 2 902 | 2 717 | 2 571 | 2 292 | 3 501 | 5 559 | 2 755 | 2 704 | 3 184 | 5 109 | 7 030 | 9 595 | 6 643 | 4 043 |
| Total debt | 8 254 | 7 943 | 6 848 | 6 023 | 5 827 | 6 209 | 5 798 | 6 488 | 11 318 | 9 333 | 8 869 | 9 539 | 11 223 | 12 110 | 16 092 | 13 088 | 11 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 2024 | — | — |
BE Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Synnøve Aasjord | Deputy Member | 0 companies |
| Bente Elisabeth Johannessen | Deputy Member | 0 companies |
| Ketil Raaum | Chairman | 0 companies |