| Revenue | NOK 504,5M | +11% |
| EBITDA | NOK 11,8M | -4% |
| Net profit | NOK 10,2M | -2% |
| Total assets | NOK 180,1M | +24% |
| Equity | NOK 37,1M | +597% |
| Employees | 55 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 85 707 | 312 000 | 436 976 | 453 647 | 504 466 |
| Staff expenses | −20 377 | −33 079 | −46 298 | −48 759 | −51 300 |
| EBITDA | −10 855 | 12 266 | 6 469 | 12 302 | 11 760 |
| Depreciation & amort. | −6 356 | −5 786 | −437 | −455 | −661 |
| EBIT | −17 211 | 6 481 | 6 032 | 11 847 | 11 099 |
| Net financials | −435 | −484 | 778 | 1 423 | 1 978 |
| Profit before tax | −17 646 | 5 997 | 6 810 | 13 270 | 13 078 |
| Tax | −2 841 | 2 359 | 1 506 | 2 924 | 2 894 |
| Net profit | −14 805 | 3 638 | 5 304 | 10 345 | 10 184 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 91 060 | 108 501 | 135 926 | 144 992 | 180 096 |
| Equity | 2 906 | 3 800 | 4 333 | 5 318 | 37 062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 590 | 82 940 | 115 635 | 129 518 | 138 682 |
| Total debt | 88 154 | 104 701 | 131 593 | 139 674 | 143 034 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
FK Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Flavia Karoline Forster | Chief Executive Officer | 0 companies |
| Tor Johan Pedersen | Chief Executive Officer | 0 companies |
| Gunnar Grosvold | Board of Directors | 0 companies |
| Per Georg Braathen | Chairman | 0 companies |