| Revenue | NOK 2M | +756% |
| EBITDA | NOK -69K | -278% |
| Net profit | NOK -54K | -240% |
| Total assets | NOK 473K | +604% |
| Equity | NOK -737K | -8% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 341 | 224 | 905 | 860 | 187 | 45 | 47 | 11 | 0 | 0 | 0 | 0 | 564 | 910 | 1 | 228 | 1 954 |
| Staff expenses | −0 | −54 | −9 | −115 | −30 | −17 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −108 | −72 | −0 | −1 | −553 |
| EBITDA | 0 | 202 | 98 | 177 | 140 | −14 | −48 | −0 | 55 | −4 | −4 | −6 | −51 | 131 | 29 | −26 | 39 | −69 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −5 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 202 | 98 | 176 | 135 | −33 | −48 | −0 | 55 | −4 | −4 | −6 | −51 | 131 | 29 | −26 | 39 | −69 |
| Net financials | 0 | −1 088 | −688 | −48 | −54 | −38 | −31 | −36 | −138 | −34 | −25 | −21 | 39 | −15 | −1 | −0 | −0 | −0 |
| Profit before tax | 0 | −886 | −589 | 128 | 81 | −71 | −78 | −36 | −83 | −38 | −29 | −27 | −12 | 116 | 28 | −26 | 39 | −70 |
| Tax | −0 | 47 | 16 | 85 | 16 | 18 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 |
| Net profit | 0 | −933 | −606 | 43 | 64 | −89 | −87 | −36 | −83 | −38 | −29 | −27 | −12 | 116 | 28 | −26 | 39 | −54 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 614 | 165 | 328 | 177 | 193 | 136 | 145 | 29 | 11 | 11 | 11 | 11 | 131 | 31 | 10 | 67 | 473 |
| Equity | — | −367 | −972 | −929 | −864 | −953 | −640 | −677 | −760 | −798 | −827 | −854 | −866 | −750 | −722 | −747 | −683 | −737 |
| Long-term debt | 0 | 485 | 0 | 0 | 0 | 539 | 490 | 437 | 383 | 323 | 258 | 281 | 756 | 784 | 630 | 634 | 750 | 1 075 |
| Short-term debt | 0 | 495 | 461 | 355 | 376 | 607 | 286 | 384 | 406 | 485 | 580 | 584 | 121 | 97 | 122 | 123 | 0 | 136 |
| Total debt | 0 | 980 | 1 137 | 1 257 | 1 041 | 1 146 | 776 | 822 | 789 | 809 | 838 | 865 | 877 | 881 | 752 | 757 | 750 | 1 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UW Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Uffe Waldbjørn Mortensen | Deputy Member | 0 companies |
| Trond Wahlstrøm | Chairman | 0 companies |