| Revenue | NOK 18,6M | +10% |
| EBITDA | NOK 7,6M | +25% |
| Net profit | NOK 5M | +31% |
| Total assets | NOK 28,5M | +15% |
| Equity | NOK 20,2M | +28% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 624 | 3 760 | 4 488 | 4 912 | 6 049 | 9 245 | 8 776 | 10 101 | 10 340 | 9 536 | 9 956 | 10 036 | 10 167 | 11 638 | 13 447 | 16 807 | 18 570 |
| Staff expenses | −365 | −479 | −1 124 | −1 074 | −1 167 | −1 662 | −1 273 | −1 283 | −2 551 | −2 782 | −3 030 | −3 275 | −3 448 | −3 600 | −3 425 | −4 522 | −4 937 |
| EBITDA | 1 028 | 830 | 472 | 937 | 1 773 | 3 498 | 2 720 | 3 591 | 3 622 | 2 008 | 2 873 | 3 206 | 3 302 | 4 834 | 6 392 | 6 077 | 7 567 |
| Depreciation & amort. | −185 | −198 | −213 | −310 | −293 | −367 | −493 | −565 | −541 | −651 | −663 | −645 | −658 | −576 | −635 | −862 | −857 |
| EBIT | 843 | 632 | 259 | 626 | 1 480 | 3 131 | 2 226 | 3 026 | 3 081 | 1 356 | 2 210 | 2 561 | 2 643 | 4 258 | 5 756 | 5 216 | 6 710 |
| Net financials | −59 | −77 | −82 | −73 | −189 | −212 | −211 | −183 | −123 | −115 | −92 | −141 | −140 | −96 | −135 | −340 | −327 |
| Profit before tax | 784 | 555 | 177 | 553 | 1 291 | 2 919 | 2 016 | 2 843 | 2 958 | 1 241 | 2 117 | 2 420 | 2 503 | 4 162 | 5 621 | 4 876 | 6 382 |
| Tax | 219 | 156 | 50 | 155 | 362 | 813 | 547 | 728 | 716 | 278 | 473 | 533 | 551 | 916 | 1 237 | 1 073 | 1 404 |
| Net profit | 564 | 399 | 127 | 399 | 930 | 2 106 | 1 468 | 2 115 | 2 242 | 963 | 1 644 | 1 887 | 1 953 | 3 246 | 4 385 | 3 802 | 4 979 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 131 | 2 144 | 2 531 | 2 970 | 5 725 | 8 173 | 8 842 | 9 546 | 10 193 | 9 519 | 10 033 | 12 146 | 12 288 | 14 415 | 21 962 | 24 786 | 28 542 |
| Equity | 333 | 631 | 758 | 317 | 947 | 2 053 | 2 521 | 3 136 | 3 655 | 3 818 | 4 462 | 4 950 | 5 902 | 8 549 | 12 433 | 15 736 | 20 215 |
| Long-term debt | 497 | 442 | 742 | 571 | 366 | 3 504 | 3 746 | 3 614 | 3 299 | 2 814 | 2 422 | 3 978 | 3 237 | 2 479 | 5 714 | 4 741 | 4 118 |
| Short-term debt | 1 225 | 1 071 | 1 030 | 2 082 | 4 412 | 2 616 | 2 575 | 2 796 | 3 239 | 2 887 | 3 149 | 3 217 | 3 149 | 3 387 | 3 815 | 4 309 | 4 209 |
| Total debt | 1 798 | 1 513 | 1 773 | 2 653 | 4 778 | 6 120 | 6 321 | 6 410 | 6 538 | 5 701 | 5 570 | 7 196 | 6 385 | 5 866 | 9 529 | 9 050 | 8 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1993 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Kolstad | Deputy Member | 0 companies |
| Helge Floor | Chairman | 0 companies |