| Revenue | NOK 362K | +11% |
| EBITDA | NOK 221K | +16% |
| Net profit | NOK 160K | +17% |
| Total assets | NOK 609K | +37% |
| Equity | NOK 413K | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | 184 | 198 | 215 | 226 | 230 | 236 | 234 | 250 | 285 | 305 | 267 | 301 | 312 | 321 | 326 | 362 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 98 | 78 | 99 | 118 | 144 | 69 | 149 | 118 | 167 | 183 | 175 | 86 | 176 | 159 | 202 | 191 | 221 |
| Depreciation & amort. | −18 | −18 | −18 | −18 | −18 | −18 | −18 | −18 | −18 | −18 | −18 | −18 | −18 | −18 | −18 | −18 | −18 |
| EBIT | 80 | 60 | 81 | 100 | 126 | 51 | 131 | 100 | 149 | 165 | 157 | 68 | 158 | 141 | 184 | 173 | 203 |
| Net financials | −40 | −27 | −21 | −15 | −11 | −10 | −5 | −5 | −3 | −2 | 0 | 2 | 2 | 2 | 3 | 3 | 3 |
| Profit before tax | 40 | 33 | 60 | 85 | 115 | 41 | 125 | 96 | 146 | 163 | 157 | 70 | 161 | 143 | 186 | 176 | 205 |
| Tax | 11 | 9 | 16 | 24 | 32 | 12 | 34 | 27 | 37 | 40 | 37 | 15 | 35 | 31 | 41 | 39 | 45 |
| Net profit | 29 | 23 | 44 | 61 | 83 | 29 | 92 | 68 | 109 | 124 | 120 | 55 | 126 | 112 | 145 | 137 | 160 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 691 | 582 | 525 | 501 | 483 | 459 | 439 | 448 | 468 | 432 | 374 | 459 | 448 | 494 | 446 | 609 |
| Equity | 93 | 116 | 160 | 161 | 172 | 175 | 175 | 193 | 212 | 236 | 256 | 261 | 267 | 268 | 269 | 406 | 413 |
| Long-term debt | 581 | 0 | 0 | 261 | 201 | 171 | 141 | 111 | 81 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 196 |
| Short-term debt | 31 | 25 | 25 | 104 | 129 | 137 | 143 | 135 | 155 | 182 | 176 | 113 | 192 | 180 | 225 | 40 | 0 |
| Total debt | 611 | 575 | 422 | 364 | 329 | 307 | 284 | 245 | 236 | 232 | 176 | 113 | 192 | 180 | 225 | 40 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LA Deputy Member | Deputy Member | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 1993 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigvard Michael Madsen | Chief Executive Officer | 0 companies |
| Lisbeth Andersland | Deputy Member | 0 companies |
| Trond Helland | Chairman | 0 companies |
| Tore Andersland | Chairman | 0 companies |
| Trond Tvedt | Board of Directors | 0 companies |