| Revenue | NOK 12,4M | +20% |
| EBITDA | NOK 194K | +140% |
| Net profit | NOK 54K | +111% |
| Total assets | NOK 4,1M | +10% |
| Equity | NOK 1,4M | +4% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 248 | 13 365 | 12 558 | 10 348 | 12 440 |
| Staff expenses | −4 376 | −4 272 | −4 616 | −4 487 | −5 282 |
| EBITDA | −339 | 762 | 647 | −487 | 194 |
| Depreciation & amort. | −75 | −64 | −78 | −88 | −76 |
| EBIT | −415 | 698 | 569 | −576 | 118 |
| Net financials | −48 | −41 | −25 | −53 | −51 |
| Profit before tax | −463 | 657 | 544 | −629 | 67 |
| Tax | −101 | 146 | 127 | −136 | 13 |
| Net profit | −361 | 511 | 417 | −493 | 54 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 779 | 3 334 | 4 735 | 3 752 | 4 130 |
| Equity | 940 | 1 450 | 1 867 | 1 374 | 1 428 |
| Long-term debt | 530 | 371 | 212 | 269 | 194 |
| Short-term debt | 2 309 | 1 513 | 2 656 | 2 109 | 2 508 |
| Total debt | 2 840 | 1 884 | 2 868 | 2 378 | 2 702 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SD Deputy Member | Deputy Member | 2012 |
BI Chief Executive Officer | Chief Executive Officer | 2026 |
OH Deputy Member | Deputy Member | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Dahl | Deputy Member | 0 companies |
| Ben Ivan Olsen | Chief Executive Officer | 0 companies |
| Ove Halvard Sjøvik Kanestrøm | Deputy Member | 0 companies |
| Øystein Bergh | Deputy Chairman | 0 companies |