Riskpilot← Back to searchSign inGet full accessWINDSIM AS
ASActiveOrg 967070513Tollbodgaten 22, 3111 TønsbergOther software publishing · NACE 5829Est. 19938 employeeswww.windsim.com
Revenue 2024
NOK 14,1M
+52% vs 2023
EBITDA margin
34.1%
+156% vs 2023
Equity ratio
5.2%
Financial strength
Net profit 2024
NOK -2,1M
+89% vs 2023
| Revenue | NOK 14,1M | +52% |
| EBITDA | NOK 4,8M | +156% |
| Net profit | NOK -2,1M | +89% |
| Total assets | NOK 27,1M | +19% |
| Equity | NOK 1,4M | +23% |
| Employees | 8 | — |
Legal name
WINDSIM AS
Org number
967070513
Legal form
Aksjeselskap
NACE code
5829 · Other software publishing
Founded
1. juli 1993
Share capital
NOK 20 858 131
Employees
8 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder og ett styremedlem i fellesskap. Daglig leder og styrets leder i fellesskap.
Company purpose
Å utvikle, selge og drifte programvare og tjenester for modellering av vindressurser. Selskapet kan også drive med forskning og utvikling innenfor fornybar energi, samt investering i andre selskaper innenfor samme bransje, teknisk konsulentvirksomhet samt hva hermed står i forbindelse, herunder å delta i andre selskap med liknende virksomhet.
Address
Tollbodgaten 22, 3111 Tønsberg
Website
www.windsim.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 187 | 5 419 | 9 186 | 10 757 | 10 485 | 14 233 | 14 980 | 13 777 | 12 228 | 15 118 | 10 337 | 16 694 | 31 745 | 12 527 | 8 674 | 9 265 | 14 125 |
| Staff expenses | −2 944 | −3 664 | −6 547 | −9 203 | −7 154 | −7 004 | −7 016 | −6 520 | −5 248 | −6 035 | −5 703 | −6 192 | −8 360 | −8 911 | −12 612 | −9 496 | −7 982 |
| EBITDA | −887 | −1 403 | −3 079 | −4 346 | 1 297 | 2 441 | 2 647 | 2 378 | 3 736 | 5 858 | 3 556 | 6 741 | 23 142 | −1 447 | −4 308 | −8 528 | 4 811 |
| Depreciation & amort. | −18 | −18 | −21 | −238 | −944 | −1 908 | −2 833 | −3 511 | −4 019 | −4 154 | −4 255 | −4 503 | −4 246 | −3 009 | −3 714 | −3 827 | −4 482 |
| EBIT | −905 | −1 421 | −3 100 | −4 584 | 354 | 533 | −186 | −1 134 | −283 | 1 705 | −700 | 2 238 | 18 896 | −4 456 | −8 021 | −12 355 | 329 |
| Net financials | 152 | 127 | 22 | −127 | −102 | 12 | −819 | −381 | −39 | −305 | 101 | −3 844 | 382 | −4 804 | −2 724 | −3 179 | −2 407 |
| Profit before tax | −753 | −1 295 | −3 078 | −4 711 | 252 | 545 | −1 005 | −1 515 | −323 | 1 400 | −599 | −1 605 | 19 278 | −9 260 | −10 745 | −15 534 | −2 077 |
| Tax | 187 | −186 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 266 | −98 | 73 | 4 074 | −1 465 | −2 155 | 4 013 | −0 |
| Net profit | −940 | −1 109 | −3 078 | −4 711 | 252 | 545 | −1 005 | −1 515 | −323 | 4 666 | −501 | −1 678 | 15 204 | −7 795 | −8 590 | −19 547 | −2 077 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 242 | 4 444 | 6 481 | 6 355 | 7 773 | 10 379 | 12 182 | 14 477 | 15 834 | 20 181 | 20 457 | 22 535 | 29 536 | 32 724 | 28 452 | 22 734 | 27 122 |
| Equity | 3 397 | 2 288 | 3 210 | 999 | 1 251 | 4 204 | 3 199 | 8 349 | 10 251 | 14 917 | 14 416 | 12 738 | 24 038 | 16 243 | 7 652 | 1 140 | 1 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 409 | 1 796 | 3 635 | 2 000 | 2 000 | 2 000 | 2 665 | 5 098 | 1 615 | 12 000 | 13 100 | 9 800 | 6 100 |
| Short-term debt | 1 845 | 2 156 | 3 271 | 5 072 | 4 114 | 4 379 | 5 348 | 4 128 | 3 583 | 3 263 | 3 375 | 4 700 | 3 883 | 4 481 | 7 700 | 11 795 | 19 622 |
| Total debt | 1 845 | 2 156 | 3 271 | 5 072 | 6 523 | 6 175 | 8 983 | 6 128 | 5 583 | 5 263 | 6 041 | 9 797 | 5 498 | 16 481 | 20 800 | 21 595 | 25 722 |
EBITDA margin
34.1%
This company
15.8%
Market median
+116% vs market
20082024
Equity ratio
5.2%
This company
38.2%
Market median
-86% vs market
20082024
Return on equity
-148.4%
This company
18.4%
Market median
-907% vs market
20082024
Net profit margin
-14.7%
This company
8.1%
Market median
-281% vs market
20082024
Asset turnover
0.52×
This company
1.12×
Market median
-54% vs market
20082024
Debt / equity
18.38×
This company
0.62×
Market median
-2865% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sarsia Seed As | Company | 28.6% | 28.6% | 2022 |
Mti Vekst As | Company | 22.1% | 22.1% | 2024 |
Lemica As | Company | 14.6% | 14.6% | 2024 |
| Individual | 11.6% | 11.6% | 2022 | |
Urra Holding As | Company | 11.3% | 11.3% | 2024 |
Ozvol Invest As | Company | 9.9% | 9.9% | 2024 |
Vector As | Company | 9.8% | 9.8% | 2024 |
Flø Holding As | Company | 9.3% | 9.3% | 2024 |
Inspirida As | Company | 8.8% | 8.8% | 2024 |
Forbis As | Company | 6.3% | 6.3% | 2024 |
Rømma Invest As | Company | 5.3% | 5.3% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Inspirida As
WINDSIM AS Board members of WINDSIM AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ingvar Alstad Aaberg | Chief Executive Officer | 0 companies |
| Donna Amelia Baccaro Rennemo | Chief Executive Officer | 0 companies |
| Jan-Olav Øderud | Board of Directors | 0 companies |
| Sverre Bisgaard | Board of Directors | 0 companies |
| Norbert Walter Hoyer | Board of Directors | 0 companies |
| Roar Aasvang | Chairman | 0 companies |
| Tore Schiøtz | Board of Directors | 0 companies |
| Jon Trygve Berg | Board of Directors | 0 companies |
| Dag Herland Honningsvåg | Chairman | 0 companies |
| Arne Reidar Gravdahl | Board of Directors | 0 companies |