| Revenue | NOK 2M | +42% |
| EBITDA | NOK 256K | +190% |
| Net profit | NOK -162K | +76% |
| Total assets | NOK 10M | -4% |
| Equity | NOK 6,3M | -3% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 333 | 2 460 | 2 026 | 1 409 | 2 007 |
| Staff expenses | −687 | −588 | −632 | −560 | −1 003 |
| EBITDA | 888 | 674 | 331 | −285 | 256 |
| Depreciation & amort. | −160 | −212 | −203 | −210 | −206 |
| EBIT | 728 | 462 | 128 | −495 | 50 |
| Net financials | −93 | 2 531 | 1 910 | −180 | −212 |
| Profit before tax | 634 | 2 993 | 2 038 | −676 | −162 |
| Tax | 158 | 117 | 42 | −0 | −0 |
| Net profit | 476 | 2 876 | 1 996 | −676 | −162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 085 | 10 229 | 11 608 | 10 470 | 10 017 |
| Equity | 2 959 | 5 423 | 7 419 | 6 444 | 6 282 |
| Long-term debt | 3 049 | 4 129 | 3 672 | 3 552 | 3 260 |
| Short-term debt | 1 077 | 677 | 516 | 475 | 475 |
| Total debt | 4 126 | 4 806 | 4 189 | 4 027 | 3 735 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Braate | Board of Directors | 0 companies |
| Gro Braate | Chairman | 0 companies |