| Revenue | NOK 176,5M | -23% |
| EBITDA | NOK -6,4M | -158% |
| Net profit | NOK -1,9M | -119% |
| Total assets | NOK 178,1M | +0% |
| Equity | NOK 143,7M | -1% |
| Employees | 75 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 161 569 | 231 101 | 242 841 | 228 470 | 176 526 |
| Staff expenses | −21 661 | −52 906 | −60 894 | −64 870 | −61 385 |
| EBITDA | 4 627 | 20 823 | 13 878 | 11 039 | −6 371 |
| Depreciation & amort. | −714 | −770 | −919 | −875 | −1 106 |
| EBIT | 3 913 | 20 053 | 12 959 | 10 164 | −7 477 |
| Net financials | 1 207 | 1 949 | 465 | 2 821 | 5 075 |
| Profit before tax | 5 120 | 22 002 | 13 424 | 12 986 | −2 402 |
| Tax | 1 144 | 4 851 | 2 984 | 2 872 | −482 |
| Net profit | 3 976 | 17 151 | 10 440 | 10 113 | −1 920 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 138 224 | 166 863 | 177 182 | 178 468 | 178 126 |
| Equity | 107 965 | 125 117 | 135 557 | 145 670 | 143 749 |
| Long-term debt | 8 631 | 6 306 | 5 880 | 4 577 | 5 303 |
| Short-term debt | 21 627 | 35 440 | 35 746 | 28 221 | 29 074 |
| Total debt | 30 258 | 41 746 | 41 626 | 32 798 | 34 377 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BE | Observer | 2025 |
OS Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frigg Management Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Evert Leif Franzois M Andren | Observer | 0 companies |
| Odd Ståle Grimstvedt | Chief Executive Officer | 0 companies |
| Kjell Spanne | Chairman | 0 companies |
| Erik Björn Olof Andrén | Board of Directors | 0 companies |