| Revenue | NOK 280K | +409% |
| EBITDA | NOK -28K | +86% |
| Net profit | NOK 398K | +244% |
| Total assets | NOK 10,2M | +5% |
| Equity | NOK 10M | +4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 338 | 15 310 | 0 | 0 | 0 | 0 | 0 | 38 | 80 | 37 | 22 | 18 | 0 | 55 | 280 |
| Staff expenses | −3 456 | −3 690 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −7 | −10 | −56 | −32 | −71 |
| EBITDA | 2 372 | 4 767 | 0 | −102 | −192 | −155 | −202 | −64 | −158 | −218 | −142 | −144 | −173 | −205 | −28 |
| Depreciation & amort. | −683 | −725 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −35 | −53 | −41 | −63 | −67 | −85 |
| EBIT | 1 689 | 4 042 | 0 | −102 | −192 | −155 | −202 | −64 | −158 | −253 | −195 | −186 | −236 | −271 | −113 |
| Net financials | 138 | 123 | 60 | 3 269 | 2 507 | 213 | 150 | 145 | −245 | −80 | −14 | 1 743 | 7 | −5 | 511 |
| Profit before tax | 1 827 | 4 165 | 60 | 3 167 | 2 315 | 58 | −52 | 81 | −403 | −333 | −209 | 1 557 | −229 | −276 | 398 |
| Tax | 576 | 1 268 | 17 | 47 | 19 | 24 | 29 | 35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 250 | 2 897 | 43 | 3 120 | 2 296 | 34 | −82 | 47 | −403 | −333 | −209 | 1 557 | −229 | −276 | 398 |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 678 | 9 699 | 9 107 | 10 441 | 13 734 | 10 441 | 10 360 | 10 380 | 9 832 | 9 508 | 9 266 | 10 687 | 10 410 | 9 744 | 10 211 |
| Equity | 4 577 | 6 974 | 8 690 | 10 395 | 13 715 | 10 248 | 10 167 | 10 213 | 9 811 | 9 478 | 9 269 | 10 556 | 10 327 | 9 648 | 10 046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 22 |
| Short-term debt | 2 101 | 2 725 | 417 | 47 | 19 | 193 | 193 | 167 | 21 | 30 | −3 | 131 | 83 | 95 | 143 |
| Total debt | 2 101 | 2 725 | 417 | 47 | 19 | 193 | 193 | 167 | 21 | 30 | −3 | 131 | 83 | 97 | 165 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sissel Knudsen | Chairman | 0 companies |