| Revenue | NOK 13,6M | +5% |
| EBITDA | NOK 11,5M | +4% |
| Net profit | NOK 5,2M | +7% |
| Total assets | NOK 80,2M | +0% |
| Equity | NOK 26,8M | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 958 | 11 210 | 12 209 | 12 969 | 13 599 |
| Staff expenses | −304 | −321 | −302 | −333 | −349 |
| EBITDA | 7 030 | 9 120 | 10 082 | 11 086 | 11 504 |
| Depreciation & amort. | −2 071 | −2 071 | −2 071 | −2 071 | −2 071 |
| EBIT | 4 958 | 7 049 | 8 010 | 9 015 | 9 432 |
| Net financials | −1 453 | −1 267 | −1 923 | −2 766 | −2 721 |
| Profit before tax | 3 506 | 5 782 | 6 087 | 6 249 | 6 712 |
| Tax | 775 | 1 272 | 1 339 | 1 375 | 1 477 |
| Net profit | 2 730 | 4 510 | 4 748 | 4 874 | 5 235 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 83 645 | 81 387 | 79 877 | 79 818 | 80 157 |
| Equity | 17 389 | 19 399 | 21 147 | 24 520 | 26 755 |
| Long-term debt | 59 951 | 58 637 | 54 906 | 51 409 | 47 897 |
| Short-term debt | 6 305 | 3 350 | 3 824 | 3 889 | 5 505 |
| Total debt | 66 256 | 61 988 | 58 730 | 55 298 | 53 402 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JH Deputy Member | Deputy Member | 2022 |
BH Deputy Member | Deputy Member | 2022 |
EA Deputy Member | Deputy Member | 2022 |
BN Chief Executive Officer | Chief Executive Officer | 2003 |
| Former (1) | ||
KE Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2022 | |
| Company | 30% | 30% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Harald Kåsi | Deputy Member | 0 companies |
| Britt Hagen Hoff | Deputy Member | 0 companies |
| Espen Andersen | Deputy Member | 0 companies |
| Berit Nøstdahl | Chief Executive Officer | 0 companies |
| Klaus Erik Amundsen | Deputy Member | 0 companies |
| Mette Amundsen Kåsi | Board of Directors | 0 companies |
| Tonje Caroline Andersen Schmidt | Board of Directors | 0 companies |
| Øyvind Hoff | Chairman | 0 companies |