| Revenue | NOK 1,5M | +5% |
| EBITDA | NOK 1M | +7% |
| Net profit | NOK 871K | +8% |
| Total assets | NOK 6,3M | +0% |
| Equity | NOK 4,9M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 991 | 1 280 | 1 108 | 1 111 | 1 233 | 1 349 | 1 391 | 1 350 | 1 186 | 1 346 | 1 286 | 1 398 | 1 281 | 1 295 | 1 340 | 1 558 | 1 433 | 1 505 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 616 | 1 202 | 692 | 940 | 1 037 | 1 188 | 1 260 | 1 274 | 1 052 | 1 199 | 953 | 1 057 | 761 | 865 | 903 | 1 018 | 941 | 1 005 |
| Depreciation & amort. | −0 | −17 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 599 | 1 182 | 692 | 940 | 1 037 | 1 188 | 1 260 | 1 274 | 1 052 | 1 199 | 953 | 1 057 | 761 | 865 | 903 | 1 018 | 941 | 1 005 |
| Net financials | 0 | 1 002 | 753 | 706 | 589 | 494 | 420 | 336 | 183 | 97 | 91 | 0 | 1 | 62 | 53 | 58 | 97 | 91 | 112 |
| Profit before tax | 0 | 1 601 | 1 935 | 1 398 | 1 529 | 1 532 | 1 608 | 1 596 | 1 458 | 1 149 | 1 290 | 953 | 1 058 | 822 | 918 | 961 | 1 115 | 1 032 | 1 116 |
| Tax | −0 | 448 | 542 | 391 | 428 | 429 | 407 | 431 | 338 | 265 | 292 | 205 | 233 | 181 | 202 | 211 | 245 | 227 | −0 |
| Net profit | 0 | 1 153 | 1 393 | 1 007 | 1 101 | 1 103 | 1 201 | 1 165 | 1 120 | 884 | 998 | 748 | 825 | 641 | 716 | 749 | 870 | 805 | 871 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 28 222 | 21 760 | 17 556 | 15 442 | 13 760 | 12 560 | 11 464 | 10 652 | 9 437 | 8 995 | 8 392 | 7 433 | 6 936 | 6 673 | 6 491 | 6 590 | 6 292 | 6 308 |
| Equity | — | 15 021 | 13 078 | 11 465 | 10 253 | 9 275 | 8 536 | 7 902 | 7 450 | 7 055 | 6 059 | 5 806 | 5 582 | 5 404 | 5 261 | 5 146 | 5 055 | 4 981 | 4 923 |
| Long-term debt | 0 | 7 914 | 3 914 | 2 372 | 1 901 | 1 521 | 1 173 | 939 | 695 | 534 | 409 | 315 | 252 | 202 | 161 | 129 | 103 | 83 | 0 |
| Short-term debt | 0 | 5 287 | 4 768 | 3 719 | 3 288 | 2 965 | 2 851 | 2 624 | 2 507 | 1 848 | 2 527 | 2 272 | 1 599 | 1 331 | 1 251 | 1 216 | 1 432 | 1 228 | 1 319 |
| Total debt | 0 | 13 202 | 8 682 | 6 091 | 5 189 | 4 485 | 4 024 | 3 562 | 3 202 | 2 382 | 2 936 | 2 587 | 1 851 | 1 533 | 1 413 | 1 345 | 1 535 | 1 310 | 1 385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norinvest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Betty Stückrath Hay | Deputy Member | 0 companies |
| Francis Stückrath Hay | Chairman | 0 companies |
| Øyvind Gartland | Chairman | 0 companies |