| Revenue | NOK 1,9M | +153% |
| EBITDA | NOK 1M | +372% |
| Net profit | NOK 583K | +182% |
| Total assets | NOK 3M | +69% |
| Equity | NOK 3M | +80% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 783 | 783 | 761 | 1 066 | 1 082 | 911 | 713 | 767 | 586 | 2 542 | 1 694 | 1 669 | 910 | 739 | 1 866 |
| Staff expenses | −242 | −18 | −49 | 0 | −0 | −28 | −38 | −24 | −27 | −10 | −0 | −0 | −0 | −43 | −0 |
| EBITDA | −75 | −325 | −104 | 739 | 686 | 365 | −214 | 281 | 4 | 1 839 | 900 | 807 | −348 | −383 | 1 042 |
| Depreciation & amort. | −147 | −118 | −173 | −173 | −173 | −177 | −200 | −221 | −227 | −227 | −227 | −246 | −259 | −231 | −165 |
| EBIT | −223 | −443 | −277 | 566 | 513 | 188 | −414 | 60 | −222 | 1 613 | 674 | 561 | −607 | −614 | 877 |
| Net financials | 41 | 3 | −219 | −131 | −124 | −104 | −118 | −195 | −160 | −191 | −218 | −185 | −178 | −95 | −265 |
| Profit before tax | −181 | −440 | −496 | 435 | 389 | 84 | −532 | −136 | −383 | 1 421 | 456 | 377 | −786 | −709 | 612 |
| Tax | −87 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 50 | 71 | −0 | −0 | 30 |
| Net profit | −95 | −440 | −496 | 435 | 389 | 84 | −532 | −136 | −383 | 1 421 | 406 | 306 | −786 | −709 | 583 |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 449 | 4 673 | 7 458 | 7 217 | 7 226 | 7 362 | 11 163 | 8 603 | 8 181 | 8 104 | 8 387 | 8 686 | 4 606 | 1 790 | 3 031 |
| Equity | 4 557 | 4 117 | 3 621 | 4 162 | 4 551 | 4 234 | 3 503 | 1 398 | 1 015 | 2 436 | 2 842 | 3 148 | 2 362 | 1 654 | 2 977 |
| Long-term debt | 0 | 0 | 3 808 | 3 024 | 2 656 | 2 898 | 5 900 | 4 400 | 4 412 | 5 572 | 5 429 | 5 333 | 2 198 | 0 | 30 |
| Short-term debt | 893 | 556 | 29 | 31 | 19 | 229 | 1 761 | 2 806 | 2 754 | 96 | 116 | 206 | 46 | 137 | 24 |
| Total debt | 893 | 556 | 3 837 | 3 055 | 2 676 | 3 128 | 7 661 | 7 206 | 7 166 | 5 668 | 5 545 | 5 538 | 2 244 | 137 | 54 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seaside As | Company | 22.6% | 22.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helga Annie Bruflat | Board of Directors | 0 companies |
| Steven Bruflat | Board of Directors | 0 companies |
| Per Andre Bruflat | Chairman | 0 companies |