| Revenue | NOK 1,6M | -42% |
| EBITDA | NOK -341K | -123% |
| Net profit | NOK 2,6M | +104% |
| Total assets | NOK 81,3M | +3% |
| Equity | NOK 55,9M | +5% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 210 | 82 018 | 194 | 1 292 | 1 123 | 224 | 2 925 | 642 | 629 | 743 | 769 | 474 | 727 | 937 | 2 709 | 1 576 |
| Staff expenses | −34 504 | −36 184 | −0 | −0 | −0 | −53 | −106 | −213 | −106 | −106 | −106 | −120 | −106 | −0 | −1 083 | −1 753 |
| EBITDA | 6 228 | 5 510 | −1 | −1 431 | 1 017 | 104 | 2 653 | −962 | 421 | 558 | 536 | 201 | 508 | 812 | 1 498 | −341 |
| Depreciation & amort. | −3 857 | −3 980 | −0 | −0 | −0 | −4 | −7 | −7 | −7 | −7 | −3 | −0 | −0 | −0 | −5 | −9 |
| EBIT | 2 372 | 1 530 | −1 | −1 431 | 1 017 | 100 | 2 646 | −969 | 415 | 551 | 533 | 201 | 508 | 812 | 1 493 | −350 |
| Net financials | −4 478 | −2 470 | −316 | 1 531 | 180 | 493 | 159 | 347 | 2 050 | 236 | 99 | 111 | 82 | −122 | −277 | 2 774 |
| Profit before tax | −2 107 | −940 | −318 | 100 | 1 197 | 593 | 2 805 | −621 | 2 464 | 788 | 632 | 311 | 589 | 691 | 1 217 | 2 424 |
| Tax | 15 | −979 | −69 | 88 | −60 | 131 | 226 | 187 | 176 | 160 | 82 | −294 | 64 | 69 | −53 | −169 |
| Net profit | −2 122 | 39 | −248 | 12 | 1 257 | 462 | 2 579 | −808 | 2 289 | 628 | 550 | 605 | 526 | 621 | 1 270 | 2 593 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 376 | 146 549 | 55 507 | 52 166 | 51 675 | 50 216 | 92 995 | 88 740 | 89 604 | 87 525 | 85 368 | 83 507 | 82 800 | 81 551 | 79 312 | 81 321 |
| Equity | 54 227 | 51 264 | 36 388 | 36 400 | 37 657 | 38 119 | 47 687 | 46 879 | 49 167 | 49 795 | 50 345 | 50 950 | 51 435 | 52 056 | 53 326 | 55 919 |
| Long-term debt | 78 806 | 14 333 | 15 472 | 15 705 | 13 980 | 12 029 | 45 175 | 41 631 | 40 310 | 37 565 | 34 843 | 32 360 | 31 188 | 29 389 | 25 738 | 24 768 |
| Short-term debt | 17 097 | 17 384 | 3 648 | 61 | 38 | 69 | 132 | 230 | 126 | 164 | 180 | 197 | 177 | 107 | 249 | 634 |
| Total debt | 95 904 | 94 480 | 19 119 | 15 766 | 14 018 | 12 097 | 45 308 | 41 862 | 40 437 | 37 730 | 35 023 | 32 556 | 31 365 | 29 495 | 25 986 | 25 402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Lorck Strøm | Chief Executive Officer | 0 companies |
| Kristin Lorck Strøm | Board of Directors | 0 companies |
| Thor Lien | Board of Directors | 0 companies |
| Kjell Magnus Krog | Chairman | 0 companies |
| Laila Synnøve Eiesar | Board of Directors | 0 companies |