| Revenue | NOK 18,1M | +8% |
| EBITDA | NOK 3,2M | +14% |
| Net profit | NOK 2,5M | +13% |
| Total assets | NOK 10,3M | +25% |
| Equity | NOK 7,3M | +7% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 961 | 10 238 | 10 446 | 10 167 | 10 346 | 11 251 | 8 711 | 11 068 | 15 832 | 16 740 | 18 144 |
| Staff expenses | −1 775 | −2 093 | −1 838 | −2 086 | −2 250 | −2 152 | −1 345 | −1 630 | −2 210 | −2 399 | −2 387 |
| EBITDA | 1 081 | 1 239 | 1 498 | 1 172 | 844 | 1 247 | 1 254 | 1 755 | 3 004 | 2 774 | 3 151 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −12 | −102 | −121 | −121 | −117 | −175 | −89 |
| EBIT | 1 081 | 1 239 | 1 498 | 1 172 | 831 | 1 145 | 1 133 | 1 633 | 2 887 | 2 599 | 3 061 |
| Net financials | −69 | −40 | −19 | −6 | 184 | −18 | −20 | −19 | 11 | 35 | −73 |
| Profit before tax | 1 011 | 1 198 | 1 479 | 1 167 | 1 015 | 1 127 | 1 112 | 1 614 | 2 898 | 2 634 | 2 988 |
| Tax | 162 | 192 | 237 | 185 | 132 | 181 | 179 | 259 | 465 | 424 | 482 |
| Net profit | 849 | 1 006 | 1 242 | 982 | 883 | 946 | 934 | 1 355 | 2 433 | 2 211 | 2 506 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 095 | 3 312 | 4 024 | 3 623 | 3 559 | 3 634 | 3 879 | 4 892 | 7 452 | 8 229 | 10 278 |
| Equity | 1 327 | 2 083 | 2 085 | 2 067 | 2 100 | 2 100 | 3 000 | 3 105 | 5 538 | 6 749 | 7 255 |
| Long-term debt | 500 | 0 | 0 | 0 | 14 | 13 | 5 | 0 | 500 | 0 | 1 040 |
| Short-term debt | 1 268 | 1 229 | 1 939 | 1 556 | 1 445 | 1 521 | 874 | 1 786 | 1 414 | 1 480 | 1 982 |
| Total debt | 1 768 | 1 229 | 1 939 | 1 556 | 1 459 | 1 534 | 879 | 1 786 | 1 914 | 1 480 | 3 022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MB Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 60.0% | 60.0% | 2022 | |
Sport Holding Retail Partner As | Company | 60.0% | 60.0% | 2024 |
Sgss Holding As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidrun Ertsås | Chief Executive Officer | 0 companies |
| Mari Karoline Grongstad | Chief Executive Officer | 0 companies |
| Marianne Bakken Gyøry | Deputy Member | 0 companies |
| Øystein Jolma | Board of Directors | 0 companies |
| Gry Ingeborg Sneltvedt | Chairman | 0 companies |
| Stein Tore Pedersen | Board of Directors | 0 companies |
| Kristian Fjellanger | Board of Directors | 0 companies |
| Rune Hareton | Chairman | 0 companies |
| Steinar Rorgemoen | Board of Directors | 0 companies |