| Revenue | NOK 1,6M | +5% |
| EBITDA | NOK -24K | -119% |
| Net profit | NOK -380K | -53% |
| Total assets | NOK 10,2M | -4% |
| Equity | NOK 3,2M | -11% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 190 | 160 | 150 | 72 | 39 | 38 | 294 | 101 | 84 | 168 | 376 | 602 | 803 | 1 053 | 1 457 | 1 528 | 1 602 |
| Staff expenses | −0 | −0 | −0 | −0 | −11 | −0 | −233 | −237 | −0 | −0 | −486 | −761 | −1 536 | −27 | −50 | −45 | −46 | −137 |
| EBITDA | 58 | 36 | 17 | 35 | −18 | −48 | −362 | −96 | −170 | −801 | −1 093 | −1 433 | −2 135 | −494 | −233 | 147 | 126 | −24 |
| Depreciation & amort. | −54 | −46 | −46 | −44 | −38 | −35 | −36 | −38 | −46 | −81 | −97 | −152 | −217 | −245 | −285 | −366 | −375 | −365 |
| EBIT | 4 | −10 | −29 | −9 | −56 | −84 | −397 | −134 | −217 | −882 | −1 191 | −1 584 | −2 352 | −739 | −518 | −219 | −249 | −389 |
| Net financials | −138 | −86 | −81 | −73 | −72 | −71 | −89 | −112 | −105 | −19 | −3 | 4 | −5 | −1 | −14 | −4 | −1 | 9 |
| Profit before tax | −134 | −96 | −110 | −82 | −128 | −155 | −486 | −247 | −322 | −901 | −1 194 | −1 581 | −2 356 | −740 | −532 | −223 | −249 | −380 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −134 | −96 | −110 | −82 | −128 | −155 | −486 | −247 | −322 | −901 | −1 194 | −1 581 | −2 356 | −740 | −532 | −223 | −249 | −380 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 880 | 816 | 770 | 729 | 708 | 698 | 1 120 | 2 076 | 1 989 | 2 414 | 5 672 | 8 348 | 9 145 | 10 016 | 10 993 | 10 947 | 10 624 | 10 190 |
| Equity | −1 015 | −1 112 | −1 222 | −1 304 | −1 432 | −1 586 | −2 073 | −2 320 | −2 641 | −3 542 | −4 736 | −6 286 | 5 358 | 4 618 | 4 086 | 3 863 | 3 614 | 3 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 547 | 482 | 418 | 354 | 289 | 5 883 | 9 415 | 14 313 | 3 257 | 5 201 | 6 740 | 6 961 | 6 872 | 6 813 |
| Short-term debt | 1 091 | 1 188 | 1 316 | 1 422 | 1 593 | 1 802 | 2 775 | 4 041 | 4 341 | 74 | 993 | 322 | 531 | 197 | 167 | 123 | 137 | 143 |
| Total debt | 1 895 | 1 928 | 1 992 | 2 033 | 2 140 | 2 285 | 3 193 | 4 395 | 4 630 | 5 957 | 10 408 | 14 635 | 3 788 | 5 398 | 6 907 | 7 084 | 7 010 | 6 955 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jah Holdings As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Norberg | Board of Directors | 0 companies |
| Jens-Arne Hansen | Chairman | 0 companies |